| Revenue | NOK 925K | -23% |
| EBITDA | NOK -22K | -107% |
| Net profit | NOK -118K | -165% |
| Total assets | NOK 870K | -17% |
| Equity | NOK 685K | -15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 567 | 1 008 | 1 024 | 1 256 | 1 793 | 1 803 | 1 788 | 458 | 484 | 796 | 924 | 1 209 | 925 |
| Staff expenses | −109 | −177 | −107 | −155 | −158 | −325 | −203 | −251 | −346 | −217 | −342 | −362 | −560 |
| EBITDA | −22 | 401 | 58 | 94 | 281 | 91 | 168 | −36 | −118 | 369 | 139 | 317 | −22 |
| Depreciation & amort. | −0 | −0 | −12 | −41 | −61 | −61 | −72 | −63 | −36 | −45 | −71 | −97 | −95 |
| EBIT | −22 | 401 | 47 | 54 | 219 | 29 | 96 | −99 | −155 | 324 | 68 | 220 | −117 |
| Net financials | 0 | −3 | −17 | −29 | −27 | −18 | −15 | −10 | −4 | −5 | −5 | −4 | −1 |
| Profit before tax | −22 | 398 | 29 | 25 | 192 | 11 | 80 | −109 | −159 | 319 | 63 | 216 | −118 |
| Tax | −6 | 112 | 10 | 6 | 49 | 4 | 20 | −24 | −35 | 81 | 18 | 36 | −0 |
| Net profit | −16 | 286 | 19 | 19 | 143 | 7 | 60 | −85 | −124 | 238 | 44 | 180 | −118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 191 | 538 | 618 | 996 | 986 | 846 | 913 | 735 | 466 | 937 | 926 | 1 051 | 870 |
| Equity | 14 | 301 | 320 | 339 | 483 | 490 | 550 | 465 | 341 | 579 | 623 | 803 | 685 |
| Long-term debt | 0 | 1 | 203 | 280 | 115 | 58 | 36 | 16 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 237 | 95 | 377 | 388 | 299 | 327 | 255 | 125 | 358 | 303 | 248 | 185 |
| Total debt | 177 | 237 | 298 | 657 | 503 | 356 | 363 | 270 | 125 | 358 | 303 | 248 | 185 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Petter Karlsen | Chairman | 0 companies |