| Revenue | NOK 619K | +18% |
| EBITDA | NOK -37K | +35% |
| Net profit | NOK -164K | -186% |
| Total assets | NOK 140K | -52% |
| Equity | NOK -138K | -635% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 242 | 2 704 | 3 557 | 4 668 | 4 244 | 4 533 | 2 624 | 1 739 | 891 | 868 | 838 | 525 | 619 |
| Staff expenses | −1 954 | −1 967 | −2 654 | −2 824 | −3 150 | −2 835 | −2 765 | −1 072 | −262 | −705 | −734 | −515 | −581 |
| EBITDA | −59 | 256 | 123 | 196 | −62 | 155 | −734 | 152 | 366 | 6 | −46 | −57 | −37 |
| Depreciation & amort. | −0 | −0 | −0 | −6 | −6 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −59 | 256 | 123 | 190 | −69 | 149 | −734 | 152 | 366 | 6 | −46 | −57 | −37 |
| Net financials | −0 | −1 | −2 | −1 | −0 | −1 | −0 | −2 | −7 | −3 | 0 | 0 | 0 |
| Profit before tax | −59 | 255 | 121 | 189 | −69 | 148 | −734 | 150 | 358 | 3 | −46 | −57 | −37 |
| Tax | −15 | 72 | 37 | 57 | −14 | 46 | −159 | 33 | −0 | −0 | −0 | −0 | 127 |
| Net profit | −45 | 183 | 84 | 132 | −55 | 102 | −575 | 117 | 358 | 3 | −46 | −57 | −164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 451 | 793 | 1 548 | 1 660 | 1 155 | 1 142 | 495 | 338 | 523 | 422 | 371 | 289 | 140 |
| Equity | −15 | 168 | 251 | 253 | 198 | 250 | −325 | −207 | 126 | 129 | 83 | 26 | −138 |
| Long-term debt | 0 | 3 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 465 | 621 | 1 288 | 1 404 | 957 | 891 | 819 | 546 | 397 | 293 | 288 | 263 | 278 |
| Total debt | 465 | 625 | 1 296 | 1 407 | 957 | 891 | 819 | 546 | 397 | 293 | 288 | 263 | 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Cathrine Aasrud Haug | Chief Executive Officer | 0 companies |
| Anne Bremnes | Chief Executive Officer | 0 companies |