| Revenue | NOK 17,5M | +12% |
| EBITDA | NOK 1,6M | -2% |
| Net profit | NOK 1,2M | -5% |
| Total assets | NOK 6,9M | +17% |
| Equity | NOK 4,4M | +28% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14 863 | 12 583 | 13 665 | 15 597 | 17 526 |
| Staff expenses | −4 652 | −5 097 | −4 908 | −5 567 | −6 529 |
| EBITDA | 2 937 | 887 | 1 310 | 1 686 | 1 645 |
| Depreciation & amort. | −339 | −226 | −178 | −204 | −282 |
| EBIT | 2 598 | 660 | 1 132 | 1 482 | 1 363 |
| Net financials | 6 | 3 | 8 | 151 | 183 |
| Profit before tax | 2 604 | 663 | 1 139 | 1 633 | 1 545 |
| Tax | 575 | 146 | 251 | 359 | 340 |
| Net profit | 2 028 | 517 | 889 | 1 274 | 1 205 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9 765 | 3 626 | 4 581 | 5 879 | 6 885 |
| Equity | 1 271 | 1 683 | 2 422 | 3 446 | 4 401 |
| Long-term debt | 136 | 87 | 51 | 40 | 0 |
| Short-term debt | 8 358 | 1 855 | 2 109 | 2 393 | 2 467 |
| Total debt | 8 494 | 1 943 | 2 159 | 2 433 | 2 484 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AK Deputy Member | Deputy Member | 2022 |
MA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
JM Chief Executive Officer | Chief Executive Officer | 2012 – 2022 |
HM Deputy Member | Deputy Member | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Møller Jensen | Chief Executive Officer | 0 companies |
| Arne Ketil Romnes | Deputy Member | 0 companies |
| Helle Møller Jensen | Deputy Member | 0 companies |
| Marek Artur Wisniewski | Chief Executive Officer | 0 companies |
| Gjert Romnes | Chairman | 0 companies |