| Revenue | NOK 89,4M | -4% |
| EBITDA | NOK 9,2M | +30% |
| Net profit | NOK -794K | -115% |
| Total assets | NOK 43,8M | -18% |
| Equity | NOK 18,1M | -28% |
| Employees | 42 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 773 | 1 519 | 3 434 | 5 868 | 8 015 | 14 336 | 24 588 | 28 978 | 35 775 | 61 802 | 96 276 | 93 274 | 89 351 |
| Staff expenses | −42 | −1 039 | −1 950 | −2 711 | −4 288 | −7 930 | −11 633 | −15 466 | −18 064 | −30 998 | −51 838 | −55 127 | −47 799 |
| EBITDA | 52 | 143 | 223 | 367 | 1 764 | 1 572 | 4 464 | 8 148 | 9 657 | 12 371 | 18 031 | 7 078 | 9 195 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −12 | −18 | −49 | −45 | −45 | −411 | −852 | −873 |
| EBIT | 52 | 143 | 223 | 367 | 1 764 | 1 560 | 4 447 | 8 099 | 9 613 | 12 327 | 17 621 | 6 226 | 8 323 |
| Net financials | 0 | 0 | 0 | −100 | −69 | −214 | −279 | −292 | −345 | −442 | −1 301 | 573 | −7 249 |
| Profit before tax | 50 | 143 | 219 | 267 | 1 694 | 1 346 | 4 168 | 7 807 | 9 268 | 11 884 | 16 320 | 6 800 | 1 073 |
| Tax | 13 | 43 | 61 | 82 | 438 | 398 | 921 | 1 679 | 2 050 | 2 567 | 3 585 | 1 373 | 1 867 |
| Net profit | 37 | 100 | 158 | 185 | 1 257 | 948 | 3 247 | 6 128 | 7 218 | 9 317 | 12 735 | 5 427 | −794 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 453 | 1 235 | 1 938 | 4 252 | 6 940 | 12 446 | 12 907 | 24 173 | 38 776 | 49 388 | 53 734 | 43 802 |
| Equity | 60 | 160 | 318 | 503 | 1 759 | 2 707 | 5 954 | 33 | 7 250 | 16 567 | 19 792 | 25 219 | 18 125 |
| Long-term debt | 0 | 0 | 0 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 53 | 12 | 0 |
| Short-term debt | 118 | 293 | 912 | 1 434 | 2 490 | 4 233 | 6 492 | 12 875 | 16 923 | 22 209 | 29 543 | 28 503 | 25 677 |
| Total debt | 118 | 293 | 918 | 1 436 | 2 493 | 4 233 | 6 492 | 12 875 | 16 923 | 22 209 | 29 596 | 28 515 | 25 677 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skeil As | Company | 90.4% | 90.4% | 2024 |
Fnl Holding As | Company | 5.2% | 5.2% | 2024 |
Hca Holding As | Company | 3.4% | 3.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skule Husemoen | Chairman | 0 companies |
| Tor Daneshmand Kashani | Chairman | 0 companies |
| Jørgen Iversen | Board of Directors | 0 companies |