| Revenue | NOK 1,7M | -5% |
| EBITDA | NOK 880K | +16% |
| Net profit | NOK 197K | -62% |
| Total assets | NOK 6M | +13% |
| Equity | NOK 3M | +7% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 846 | 1 168 | 939 | 1 718 | 1 757 | 1 317 | 2 144 | 1 781 | 1 732 | 1 746 | 1 664 |
| Staff expenses | −356 | −838 | −877 | −1 420 | −1 407 | −1 133 | −1 293 | −968 | −774 | −843 | −627 |
| EBITDA | 349 | 158 | −249 | 42 | 71 | −70 | 559 | 588 | 829 | 756 | 880 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 349 | 158 | −249 | 42 | 71 | −70 | 559 | 588 | 829 | 756 | 880 |
| Net financials | −5 | −0 | 765 | −28 | 9 | −39 | 61 | −124 | −135 | −96 | −511 |
| Profit before tax | 344 | 158 | 515 | 14 | 80 | −109 | 621 | 463 | 693 | 660 | 370 |
| Tax | 94 | 43 | −0 | −0 | −0 | −0 | 64 | 117 | 168 | 145 | 173 |
| Net profit | 249 | 115 | 515 | 14 | 80 | −109 | 556 | 346 | 526 | 515 | 197 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 610 | 664 | 1 852 | 2 318 | 2 722 | 3 040 | 3 803 | 4 147 | 4 816 | 5 283 | 5 967 |
| Equity | 273 | 388 | 904 | 868 | 948 | 839 | 1 395 | 1 742 | 2 267 | 2 782 | 2 979 |
| Long-term debt | 66 | 18 | 593 | 973 | 1 172 | 1 691 | 1 606 | 1 768 | 1 815 | 1 760 | 2 413 |
| Short-term debt | 270 | 258 | 355 | 478 | 602 | 510 | 802 | 638 | 734 | 741 | 575 |
| Total debt | 336 | 276 | 948 | 1 451 | 1 774 | 2 201 | 2 408 | 2 405 | 2 549 | 2 501 | 2 987 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2012 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Haaland-Paulsen | Deputy Member | 0 companies |
| Mads Birger Haaland-Paulsen | Chief Executive Officer | 0 companies |