| Revenue | NOK 561,2M | +36% |
| EBITDA | NOK 13,6M | -8% |
| Net profit | NOK 11M | +11% |
| Total assets | NOK 96,9M | -48% |
| Equity | NOK 84,8M | +15% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 632 535 | 741 472 | 709 223 | 413 643 | 561 230 |
| Staff expenses | −1 811 | −2 322 | −2 364 | −9 141 | −18 663 |
| EBITDA | 11 558 | 7 990 | 14 669 | 14 694 | 13 572 |
| Depreciation & amort. | −46 | −19 | −3 | −0 | −0 |
| EBIT | 11 511 | 7 971 | 14 665 | 14 694 | 13 572 |
| Net financials | −1 828 | −2 032 | −5 817 | −1 987 | 603 |
| Profit before tax | 9 684 | 5 939 | 8 848 | 12 706 | 14 175 |
| Tax | 2 570 | 1 307 | 1 947 | 2 790 | 3 142 |
| Net profit | 7 113 | 4 632 | 6 901 | 9 917 | 11 033 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 162 517 | 108 402 | 111 515 | 187 941 | 96 912 |
| Equity | 70 606 | 75 238 | 82 140 | 73 814 | 84 847 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 912 | 33 163 | 29 375 | 114 127 | 83 001 |
| Total debt | 91 912 | 33 163 | 29 375 | 114 127 | 83 001 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
KM Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
TZ Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Mose | Chief Executive Officer | 0 companies |
| Thomas Zeihlund | Chief Executive Officer | 0 companies |
| Stian Andvik Gjestang | Chief Executive Officer | 0 companies |
| Johannes Emil Kjærsgaard Gadsbøll | Chairman | 0 companies |
| Ib Nørholm | Board of Directors | 0 companies |
| Esben Morre Aabenhus | Board of Directors | 0 companies |
| Jon Kristensen | Board of Directors | 0 companies |