| Revenue | NOK 3M | +13% |
| EBITDA | NOK 1,9M | +166% |
| Net profit | NOK 1,8M | +218% |
| Total assets | NOK 3,2M | +6% |
| Equity | NOK 2,4M | +292% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 362 | 1 381 | 1 295 | 1 305 | 1 413 | 1 527 | 1 609 | 1 809 | 2 020 | 2 265 | 2 531 | 2 317 | 2 631 | 2 985 |
| Staff expenses | −1 138 | −876 | −988 | −980 | −1 108 | −1 392 | −995 | −1 477 | −1 803 | −2 363 | −1 899 | −1 564 | −1 577 | −676 |
| EBITDA | −6 | 298 | 121 | 111 | 98 | −99 | 353 | 42 | 72 | −284 | 316 | 409 | 719 | 1 916 |
| Depreciation & amort. | −0 | −42 | −111 | −111 | −74 | −43 | −173 | −173 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | 256 | 10 | 0 | 24 | −142 | 180 | −131 | 72 | −284 | 316 | 409 | 719 | 1 916 |
| Net financials | 6 | 3 | 1 | 1 | 2 | −0 | −3 | −5 | −8 | −3 | 0 | 0 | 21 | 367 |
| Profit before tax | −0 | 259 | 11 | 1 | 26 | −143 | 177 | −136 | 63 | −287 | 316 | 410 | 740 | 2 283 |
| Tax | −0 | 72 | 3 | −0 | 16 | −0 | 8 | −8 | −0 | −0 | 3 | 87 | 163 | 444 |
| Net profit | −0 | 187 | 8 | 1 | 10 | −143 | 170 | −128 | 63 | −287 | 313 | 323 | 577 | 1 839 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 383 | 827 | 607 | 589 | 392 | 1 204 | 1 038 | 708 | 427 | 303 | 699 | 849 | 3 014 | 3 184 |
| Equity | −215 | −27 | −20 | −19 | −9 | −151 | 18 | −110 | −47 | −334 | −20 | 32 | 610 | 2 388 |
| Long-term debt | 0 | 19 | 13 | 2 | 0 | 802 | 708 | 601 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 598 | 836 | 614 | 606 | 400 | 553 | 311 | 218 | 473 | 637 | 720 | 817 | 2 405 | 796 |
| Total debt | 598 | 855 | 627 | 608 | 400 | 1 355 | 1 020 | 818 | 473 | 637 | 720 | 817 | 2 405 | 796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trine Knutsen | Deputy Member | 0 companies |
| Anton Vilhelm Heiberg | Chairman | 0 companies |