| Revenue | NOK 28K | -12% |
| EBITDA | NOK -322K | -2580% |
| Net profit | NOK -372K | -43% |
| Total assets | NOK 295K | -58% |
| Equity | NOK 287K | -56% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | 199 | 242 | 286 | 275 | 180 | 151 | 100 | 180 | 66 | 44 | 61 | 32 | 28 |
| Staff expenses | −0 | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 132 | 131 | 191 | 217 | 209 | 138 | 58 | 33 | 24 | −10 | −1 | −2 | −12 | −322 |
| Depreciation & amort. | −0 | −0 | −6 | −6 | −6 | −6 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 132 | 131 | 185 | 211 | 203 | 132 | 52 | 33 | 24 | −10 | −1 | −2 | −12 | −322 |
| Net financials | 0 | 0 | −19 | 1 | 12 | 115 | −71 | 48 | 1 | 48 | 140 | −167 | −248 | −50 |
| Profit before tax | 133 | 131 | 166 | 212 | 215 | 246 | −19 | 81 | 25 | 39 | 139 | −168 | −260 | −372 |
| Tax | 37 | 37 | 48 | 56 | 51 | 32 | 24 | 7 | 8 | −0 | 0 | 1 | −0 | −0 |
| Net profit | 95 | 94 | 119 | 156 | 164 | 214 | −43 | 74 | 17 | 39 | 138 | −170 | −260 | −372 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176 | 283 | 424 | 598 | 818 | 935 | 876 | 917 | 956 | 955 | 1 142 | 976 | 709 | 295 |
| Equity | 116 | 211 | 329 | 486 | 649 | 863 | 820 | 894 | 911 | 950 | 1 088 | 919 | 659 | 287 |
| Long-term debt | 0 | 0 | 3 | 1 | 3 | 1 | 0 | 0 | 0 | 0 | 50 | 50 | 50 | 0 |
| Short-term debt | 60 | 72 | 92 | 112 | 166 | 70 | 56 | 23 | 44 | 5 | 4 | 7 | 0 | 8 |
| Total debt | 60 | 72 | 95 | 113 | 168 | 72 | 56 | 23 | 44 | 5 | 54 | 57 | 50 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SN Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars-Peder Nagel | Chief Executive Officer | 0 companies |
| Stine Nagel Omdal | Deputy Member | 0 companies |