| Revenue | NOK 0 | — |
| EBITDA | NOK -51K | +34% |
| Net profit | NOK -35K | +35% |
| Total assets | NOK 204K | -16% |
| Equity | NOK 185K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 227 | 1 085 | 1 141 | 1 340 | 1 328 | 1 379 | 1 277 | 1 080 | 760 | 731 | 629 | 129 | 0 | 0 |
| Staff expenses | −625 | −591 | −604 | −637 | −662 | −629 | −645 | −628 | −263 | −6 | −100 | −7 | −7 | −2 |
| EBITDA | 414 | 330 | 446 | 584 | 571 | 572 | 439 | 268 | 392 | 602 | 400 | 43 | −78 | −51 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −3 | −3 | −3 | −3 | −1 | −0 | −0 |
| EBIT | 414 | 330 | 446 | 584 | 571 | 572 | 436 | 264 | 389 | 599 | 397 | 43 | −78 | −51 |
| Net financials | 5 | 8 | 4 | 4 | 2 | 2 | −13 | 1 | 1 | 1 | 1 | −130 | 9 | 6 |
| Profit before tax | 419 | 338 | 450 | 588 | 572 | 574 | 423 | 266 | 390 | 600 | 398 | −87 | −69 | −45 |
| Tax | 116 | 95 | 122 | 159 | 144 | 138 | 101 | 63 | 86 | 132 | 88 | 11 | −15 | −10 |
| Net profit | 303 | 243 | 328 | 429 | 428 | 436 | 322 | 202 | 304 | 468 | 311 | −98 | −54 | −35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 673 | 613 | 672 | 799 | 870 | 836 | 673 | 467 | 490 | 369 | 597 | 303 | 242 | 204 |
| Equity | 68 | 31 | 31 | 30 | 30 | 31 | 30 | 31 | 30 | 61 | 372 | 274 | 220 | 185 |
| Long-term debt | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 605 | 582 | 640 | 769 | 840 | 806 | 642 | 434 | 458 | 307 | 225 | 29 | 22 | 18 |
| Total debt | 606 | 583 | 641 | 769 | 840 | 806 | 642 | 436 | 459 | 308 | 225 | 29 | 22 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UØ Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Unni Øksendal | Deputy Member | 0 companies |
| Billy Robert Øksendal | Chairman | 0 companies |