| Revenue | NOK 499,3M | +15% |
| EBITDA | NOK 46,4M | +18% |
| Net profit | NOK 40,6M | +25% |
| Total assets | NOK 428,5M | +14% |
| Equity | NOK 268M | +5% |
| Employees | 3617 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 6 634 | 31 794 | 441 149 | 491 195 | 540 461 | 243 563 | 350 280 | 394 749 | 434 355 | 499 316 |
| Staff expenses | −0 | −0 | −0 | −0 | −16 247 | −338 470 | −365 350 | −413 073 | −199 161 | −264 814 | −303 787 | −352 924 | −407 773 |
| EBITDA | −107 | −574 | −532 | −281 | 1 312 | 19 161 | 48 903 | 69 309 | 29 207 | 52 456 | 50 323 | 39 450 | 46 389 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −190 | −1 269 | −1 523 | −22 715 | −2 384 | −2 999 | −3 465 | −4 272 | −4 895 |
| EBIT | −107 | −574 | −532 | −281 | 1 122 | 17 893 | 47 379 | 46 593 | 26 822 | 49 457 | 46 858 | 35 178 | 41 493 |
| Net financials | −725 | 1 406 | 6 276 | −2 063 | 59 672 | −12 867 | −726 | −771 | 827 | 696 | 2 056 | 6 456 | 10 603 |
| Profit before tax | −832 | 832 | 5 744 | −2 344 | 60 794 | 5 026 | 46 653 | 45 823 | 27 650 | 50 153 | 48 915 | 41 634 | 52 096 |
| Tax | −233 | 307 | 1 642 | 972 | 15 257 | 1 504 | 10 991 | 10 144 | 6 087 | 11 517 | 10 769 | 9 163 | 11 448 |
| Net profit | −599 | 525 | 4 102 | −3 316 | 45 538 | 3 522 | 35 662 | 35 679 | 21 562 | 38 636 | 38 146 | 32 470 | 40 648 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 172 | 98 429 | 297 716 | 340 249 | 591 366 | 500 769 | 556 124 | 634 598 | 226 076 | 293 666 | 344 036 | 375 959 | 428 485 |
| Equity | 31 831 | 50 356 | 54 458 | 51 142 | 96 679 | 400 201 | 435 863 | 470 877 | 164 725 | 200 907 | 235 011 | 254 612 | 267 959 |
| Long-term debt | 24 250 | 37 400 | 222 069 | 195 000 | 0 | 30 000 | 30 000 | 44 915 | 746 | 4 182 | 4 166 | 1 895 | 1 691 |
| Short-term debt | 2 091 | 10 673 | 21 190 | 94 107 | 494 686 | 70 568 | 90 261 | 118 806 | 60 605 | 88 577 | 104 859 | 119 452 | 158 835 |
| Total debt | 26 341 | 48 073 | 243 258 | 289 107 | 494 686 | 100 568 | 120 261 | 163 721 | 61 351 | 92 759 | 109 025 | 121 347 | 160 526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Human Care Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Gunhild Vangsnes Lien | Chief Executive Officer | 0 companies |
| Noora Chandrika Jayasekara | Board of Directors | 0 companies |
| Nathalie Karly Boulas Nilsson | Chairman | 0 companies |
| Johanna Maria Rastad | Chairman | 0 companies |
| Rasmus Olof Nerman | Chairman | 0 companies |
| Lars Fredrik Larsson | Chairman | 0 companies |
| Hans Anders Michael Dahlgren | Board of Directors | 0 companies |
| Christoffer Carl Johan Herou | Board of Directors | 0 companies |