| Revenue | NOK 6,8M | +11% |
| EBITDA | NOK 4,3M | +13% |
| Net profit | NOK -3,7M | +9% |
| Total assets | NOK 97,4M | -10% |
| Equity | NOK -2,5M | -317% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 051 | 11 183 | 6 000 | 6 159 | 6 811 |
| Staff expenses | −81 | −93 | −63 | −63 | −63 |
| EBITDA | 9 834 | 9 989 | 4 452 | 3 787 | 4 282 |
| Depreciation & amort. | −3 339 | −3 385 | −3 390 | −3 539 | −3 620 |
| EBIT | 6 496 | 6 603 | 1 062 | 248 | 662 |
| Net financials | −4 495 | −3 978 | −4 436 | −5 414 | −5 367 |
| Profit before tax | 2 001 | 2 625 | −3 374 | −5 166 | −4 705 |
| Tax | 440 | 576 | −744 | −1 136 | −1 039 |
| Net profit | 1 560 | 2 049 | −2 630 | −4 030 | −3 666 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 116 105 | 111 149 | 113 537 | 108 684 | 97 445 |
| Equity | 5 765 | 7 815 | 5 185 | 1 155 | −2 511 |
| Long-term debt | 109 667 | 102 578 | 102 005 | 106 955 | 99 064 |
| Short-term debt | 672 | 756 | 6 347 | 575 | 893 |
| Total debt | 110 339 | 103 334 | 108 352 | 107 530 | 99 957 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
HG Chief Executive Officer | Chief Executive Officer | 2012 – 2022 |
MF Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Company | 40% | 40% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Grønnestad | Chief Executive Officer | 0 companies |
| Leif Birkeland | Chief Executive Officer | 0 companies |
| Martin Fauskanger | Chief Executive Officer | 0 companies |
| Olav Johan Nilsen | Board of Directors | 0 companies |
| Torbjørn Nervik | Board of Directors | 0 companies |
| Runar Areklett | Chairman | 0 companies |
| Leiv Helge Kaldheim | Chairman | 0 companies |
| Marianne Eidesvik | Board of Directors | 0 companies |
| Liv Auestad | Board of Directors | 0 companies |
| Brian David Bjordal | Chairman | 0 companies |