| Revenue | NOK 1,2M | -19% |
| EBITDA | NOK 118K | -58% |
| Net profit | NOK 58K | -74% |
| Total assets | NOK 748K | -2% |
| Equity | NOK 605K | +25% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 820 | 810 | 999 | 1 041 | 881 | 820 | 749 | 1 040 | 1 077 | 1 234 | 1 523 | 1 509 | 1 219 |
| Staff expenses | −583 | −637 | −660 | −735 | −730 | −666 | −473 | −637 | −596 | −721 | −1 028 | −984 | −832 |
| EBITDA | 45 | 20 | 151 | 56 | −23 | −48 | 57 | 103 | 84 | 71 | 223 | 281 | 118 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 | −10 | −10 | −9 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 45 | 20 | 151 | 56 | −24 | −57 | 48 | 94 | 84 | 71 | 223 | 281 | 118 |
| Net financials | 0 | 0 | 0 | −10 | 0 | 0 | 0 | 0 | 0 | −0 | −1 | 1 | 2 |
| Profit before tax | 45 | 20 | 151 | 47 | −24 | −57 | 48 | 94 | 84 | 70 | 223 | 281 | 120 |
| Tax | 11 | 6 | 41 | 15 | −1 | −0 | −0 | 14 | 18 | 16 | 50 | 62 | 62 |
| Net profit | 34 | 14 | 110 | 31 | −23 | −57 | 48 | 80 | 65 | 54 | 173 | 219 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 236 | 199 | 369 | 390 | 398 | 290 | 293 | 443 | 491 | 400 | 542 | 763 | 748 |
| Equity | 69 | 83 | 194 | 225 | 202 | 145 | 193 | 273 | 339 | 93 | 266 | 485 | 605 |
| Long-term debt | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 115 | 175 | 164 | 195 | 145 | 100 | 168 | 152 | 307 | 276 | 277 | 143 |
| Total debt | 166 | 115 | 175 | 165 | 195 | 145 | 100 | 169 | 152 | 307 | 276 | 277 | 143 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Daniel Jonsson | Chairman | 0 companies |