| Revenue | NOK 60M | +6% |
| EBITDA | NOK 3,2M | +0% |
| Net profit | NOK 2,1M | +2% |
| Total assets | NOK 8,5M | +0% |
| Equity | NOK 802K | +8% |
| Employees | 25 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 625 | 34 486 | 37 834 | 39 112 | 46 105 | 46 519 | 45 761 | 48 042 | 53 512 | 54 791 | 54 249 | 56 425 | 59 971 |
| Staff expenses | −3 156 | −5 164 | −5 093 | −5 204 | −5 823 | −5 970 | −5 670 | −5 670 | −6 320 | −6 445 | −6 587 | −6 864 | −7 828 |
| EBITDA | −1 717 | −598 | 721 | 946 | 976 | 1 507 | 1 400 | 2 281 | 2 873 | 2 380 | 2 227 | 3 203 | 3 196 |
| Depreciation & amort. | −614 | −1 135 | −1 148 | −977 | −831 | −865 | −873 | −721 | −583 | −695 | −586 | −465 | −430 |
| EBIT | −2 330 | −1 733 | −427 | −31 | 145 | 642 | 527 | 1 560 | 2 290 | 1 684 | 1 640 | 2 737 | 2 766 |
| Net financials | −243 | −410 | −335 | −239 | −192 | −145 | −94 | −109 | −63 | −86 | −96 | −89 | −78 |
| Profit before tax | −2 573 | −2 143 | −762 | −270 | −47 | 497 | 433 | 1 452 | 2 228 | 1 598 | 1 544 | 2 649 | 2 688 |
| Tax | −721 | −605 | −203 | −81 | −13 | 123 | 102 | 319 | 490 | 352 | 344 | 586 | 591 |
| Net profit | −1 852 | −1 538 | −559 | −189 | −34 | 374 | 331 | 1 132 | 1 737 | 1 246 | 1 200 | 2 063 | 2 097 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 731 | 13 113 | 9 540 | 9 231 | 9 341 | 8 672 | 6 951 | 7 413 | 8 448 | 8 360 | 7 730 | 8 538 | 8 548 |
| Equity | 916 | 1 540 | 1 416 | 1 357 | 1 323 | 1 165 | 922 | 766 | 766 | 766 | 728 | 741 | 802 |
| Long-term debt | 9 132 | 7 633 | 166 | 134 | 98 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 683 | 3 940 | 7 958 | 7 740 | 7 920 | 7 457 | 6 030 | 6 647 | 7 682 | 7 594 | 7 002 | 7 797 | 7 746 |
| Total debt | 12 815 | 11 573 | 8 124 | 7 873 | 8 018 | 7 507 | 6 030 | 6 647 | 7 682 | 7 594 | 7 002 | 7 797 | 7 746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Deputy Member | Deputy Member | 2020 | — | — |
RR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Butikkpartner As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johanne Raiborg | Deputy Member | 0 companies |
| Raymond Rabben | Chief Executive Officer | 0 companies |
| Marius Nesset | Chief Executive Officer | 0 companies |
| Trine Riis Groven | Chairman | 0 companies |
| Andreas Finsrud | Board of Directors | 0 companies |