| Revenue | NOK 777K | +9% |
| EBITDA | NOK -65K | +32% |
| Net profit | NOK -66K | +11% |
| Total assets | NOK 201K | -19% |
| Equity | NOK -87K | -309% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 0 | 173 | 240 | 407 | 294 | 165 | 209 | 518 | 766 | 795 | 715 | 777 |
| Staff expenses | −0 | −15 | −0 | −102 | −281 | −196 | −34 | −183 | −320 | −894 | −672 | −745 | −789 |
| EBITDA | −101 | −52 | 75 | 29 | 27 | 48 | 72 | −25 | 138 | −191 | 69 | −96 | −65 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −101 | −52 | 75 | 29 | 27 | 48 | 72 | −25 | 138 | −191 | 69 | −96 | −65 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 |
| Profit before tax | −101 | −52 | 75 | 29 | 27 | 48 | 72 | −25 | 138 | −191 | 69 | −96 | −66 |
| Tax | −0 | −0 | 20 | −0 | −0 | −0 | −0 | −0 | 23 | −0 | −0 | −23 | −0 |
| Net profit | −101 | −52 | 55 | 29 | 27 | 48 | 72 | −25 | 115 | −191 | 69 | −74 | −66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 | 9 | 33 | 50 | 55 | 143 | 128 | 121 | 395 | 279 | 487 | 248 | 201 |
| Equity | 36 | −146 | −92 | −63 | −36 | 12 | 84 | 59 | 174 | −17 | 52 | −21 | −87 |
| Long-term debt | 0 | 206 | 69 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | −51 | 56 | 82 | 91 | 131 | 44 | 63 | 222 | 296 | 435 | 269 | 288 |
| Total debt | 0 | 155 | 124 | 113 | 91 | 131 | 44 | 63 | 222 | 296 | 435 | 269 | 288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AT Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mark Allan Conrad | Chief Executive Officer | 0 companies |
| Astri Thån | Deputy Member | 0 companies |