| Revenue | NOK 1,1M | -49% |
| EBITDA | NOK 32K | -65% |
| Net profit | NOK 21K | -73% |
| Total assets | NOK 1,2M | -42% |
| Equity | NOK 764K | +3% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 249 | 160 | 242 | 362 | 1 340 | 1 755 | 759 | 2 463 | 2 117 | 2 247 | 1 148 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −2 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 24 | 25 | −50 | −64 | 14 | 50 | −11 | 524 | 245 | 93 | 32 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 24 | 25 | −50 | −64 | 14 | 50 | −11 | 524 | 245 | 93 | 32 |
| Net financials | −9 | −14 | −1 | 0 | −3 | 2 | −0 | −1 | −4 | 11 | −5 |
| Profit before tax | 15 | 11 | −51 | −64 | 11 | 52 | −11 | 523 | 241 | 104 | 27 |
| Tax | −0 | 2 | −0 | −0 | −25 | 18 | −0 | 116 | 53 | 24 | 6 |
| Net profit | 15 | 9 | −51 | −64 | 36 | 35 | −11 | 407 | 188 | 80 | 21 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 239 | 158 | 115 | 138 | 1 337 | 1 159 | 1 026 | 2 036 | 2 190 | 2 123 | 1 229 |
| Equity | 28 | 37 | −14 | 8 | 44 | 78 | 68 | 475 | 663 | 743 | 764 |
| Long-term debt | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | 121 | 129 | 104 | 1 294 | 1 081 | 958 | 1 561 | 1 527 | 1 380 | 465 |
| Total debt | 211 | 121 | 129 | 131 | 1 294 | 1 081 | 958 | 1 561 | 1 527 | 1 380 | 465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Famsa Invest As | Company | 58.0% | 58.0% | 2023 |
Eisa As | Company | 26.0% | 26.0% | 2023 |
Brisko Invest As | Company | 16.0% | 16.0% | 2023 |
Tepto Import As | Company | 8.0% | 8.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Astrup | Deputy Member | 0 companies |
| Trond-Erling Pettersen | Board of Directors | 0 companies |
| Gunnar Briskodden | Board of Directors | 0 companies |
| Arnt Roar Strøm | Board of Directors | 0 companies |
| Lars Olav Saga | Board of Directors | 0 companies |
| Evgenia Saga | Chairman | 0 companies |