| Revenue | NOK 173K | -50% |
| EBITDA | NOK -65K | +36% |
| Net profit | NOK -71K | +37% |
| Total assets | NOK 174K | -36% |
| Equity | NOK -154K | -86% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 147 | 891 | 358 | 831 | 367 | 497 | 207 | 402 | 412 | 303 | 288 | 348 | 173 |
| Staff expenses | −22 | −707 | −279 | −702 | −349 | −340 | −130 | −338 | −251 | −62 | −207 | −325 | −133 |
| EBITDA | 6 | 52 | −32 | 6 | −73 | 34 | −0 | −42 | 78 | 71 | −17 | −102 | −65 |
| Depreciation & amort. | −1 | −15 | −15 | −15 | −15 | −13 | −1 | −0 | −0 | −3 | −11 | −6 | −6 |
| EBIT | 5 | 37 | −47 | −9 | −88 | 21 | −1 | −42 | 78 | 68 | −28 | −108 | −71 |
| Net financials | 1 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 |
| Profit before tax | 6 | 39 | −45 | −8 | −88 | 21 | −1 | −42 | 78 | 68 | −27 | −108 | −71 |
| Tax | 2 | 11 | −12 | −1 | −21 | 6 | −0 | −8 | 17 | 15 | −6 | 5 | −0 |
| Net profit | 4 | 28 | −33 | −6 | −67 | 15 | −1 | −33 | 61 | 53 | −21 | −113 | −71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 294 | 670 | 374 | 476 | 318 | 374 | 290 | 277 | 323 | 321 | 346 | 271 | 174 |
| Equity | 34 | 62 | 30 | 24 | −43 | −28 | −29 | −62 | −1 | 51 | 30 | −83 | −154 |
| Long-term debt | 2 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 282 | 282 |
| Short-term debt | 258 | 601 | 344 | 452 | 361 | 401 | 319 | 339 | 324 | 268 | 316 | 71 | 46 |
| Total debt | 260 | 608 | 344 | 452 | 361 | 401 | 319 | 339 | 324 | 269 | 316 | 353 | 328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karen Gravås | Chief Executive Officer | 0 companies |
| Steinar Stalsberg | Chairman | 0 companies |
| Rune Baggerud | Board of Directors | 0 companies |