| Revenue | NOK 2,5M | +17% |
| EBITDA | NOK 300K | +876% |
| Net profit | NOK 200K | +2554% |
| Total assets | NOK 1,2M | +26% |
| Equity | NOK 697K | +30% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 006 | 190 | 0 | 0 | 0 | 0 | 647 | 776 | 827 | 2 163 | 2 367 | 2 123 | 2 483 |
| Staff expenses | −964 | −376 | −17 | −0 | −0 | −0 | −36 | −651 | −490 | −1 711 | −1 613 | −1 766 | −1 625 |
| EBITDA | 760 | −297 | −39 | −18 | −24 | −11 | 521 | −52 | 235 | 147 | 369 | 31 | 300 |
| Depreciation & amort. | −14 | −32 | −32 | −28 | −25 | −15 | −0 | −0 | −0 | −13 | −20 | −20 | −20 |
| EBIT | 746 | −329 | −71 | −47 | −49 | −26 | 521 | −52 | 235 | 134 | 349 | 11 | 280 |
| Net financials | 1 | −2 | −0 | 0 | 0 | 0 | −0 | 0 | 0 | −6 | −14 | −1 | −18 |
| Profit before tax | 747 | −331 | −71 | −46 | −49 | −26 | 521 | −52 | 235 | 128 | 335 | 10 | 261 |
| Tax | 206 | −89 | 84 | −0 | −0 | −0 | 10 | −0 | 39 | 26 | 72 | 2 | 61 |
| Net profit | 541 | −242 | −155 | −46 | −49 | −26 | 511 | −52 | 196 | 102 | 262 | 8 | 200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 043 | 232 | 76 | 67 | 22 | 7 | 211 | 149 | 528 | 615 | 1 075 | 958 | 1 210 |
| Equity | 104 | −138 | −293 | −340 | −389 | −415 | 96 | 44 | 240 | 342 | 554 | 537 | 697 |
| Long-term debt | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Short-term debt | 934 | 370 | 369 | 407 | 411 | 422 | 115 | 105 | 287 | 273 | 520 | 421 | 513 |
| Total debt | 939 | 370 | 369 | 407 | 411 | 422 | 115 | 105 | 287 | 273 | 521 | 421 | 513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Deputy Member | Deputy Member | 2012 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Halvor Hansen | Deputy Member | 0 companies |
| Gøran Strand Blavik | Chief Executive Officer | 0 companies |
| Merete Hansen | Chairman | 0 companies |