| Revenue | NOK 280K | +17% |
| EBITDA | NOK 55K | +176% |
| Net profit | NOK 33K | +149% |
| Total assets | NOK 7,4M | +3% |
| Equity | NOK 1,1M | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 477 | 609 | 212 | 396 | 880 | 998 | 1 034 | 809 | 720 | 600 | 360 | 240 | 280 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 368 | 319 | 133 | 293 | 837 | 935 | 964 | 654 | 579 | 411 | 162 | −72 | 55 |
| Depreciation & amort. | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −15 |
| EBIT | 353 | 304 | 118 | 278 | 822 | 920 | 949 | 639 | 564 | 396 | 147 | −87 | 40 |
| Net financials | −279 | −366 | −372 | −364 | −352 | −347 | −321 | −294 | −281 | −124 | 1 | 1 | 2 |
| Profit before tax | 74 | −62 | −254 | −86 | 470 | 573 | 628 | 345 | 284 | 271 | 147 | −87 | 42 |
| Tax | 18 | −17 | −69 | −21 | 118 | 138 | 145 | 76 | 62 | 60 | 32 | −19 | 9 |
| Net profit | 56 | −45 | −185 | −65 | 352 | 435 | 483 | 269 | 221 | 212 | 115 | −68 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 823 | 6 790 | 6 869 | 7 484 | 7 968 | 8 235 | 7 666 | 7 723 | 7 702 | 7 610 | 7 496 | 7 154 | 7 351 |
| Equity | 157 | 111 | 145 | 80 | 432 | 867 | 862 | 858 | 854 | 1 066 | 1 181 | 1 113 | 1 146 |
| Long-term debt | 6 510 | 6 520 | 6 394 | 7 278 | 7 285 | 7 067 | 6 020 | 5 732 | 5 426 | 6 459 | 6 259 | 6 009 | 6 159 |
| Short-term debt | 156 | 159 | 330 | 126 | 252 | 301 | 783 | 1 133 | 1 421 | 84 | 56 | 31 | 45 |
| Total debt | 6 666 | 6 678 | 6 723 | 7 404 | 7 536 | 7 368 | 6 803 | 6 864 | 6 847 | 6 544 | 6 315 | 6 040 | 6 204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Øystein Syltern As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Syltern | Chief Executive Officer | 0 companies |
| Frank Syltern | Chairman | 0 companies |
| Øystein Joralf Syltern | Board of Directors | 0 companies |