| Revenue | NOK 0 | — |
| EBITDA | NOK -20K | +0% |
| Net profit | NOK 1,8M | -5% |
| Total assets | NOK 16,9M | +13% |
| Equity | NOK 3,5M | +113% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −35 | −54 | −42 | −12 | −11 | −13 | −68 | −59 | −549 | −33 | 481 | −20 | −20 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −35 | −54 | −42 | −12 | −11 | −13 | −68 | −59 | −549 | −33 | 481 | −20 | −20 |
| Net financials | 40 | 47 | 22 | 44 | 93 | 13 | 46 | −146 | −253 | 4 846 | 6 102 | 1 936 | 2 388 |
| Profit before tax | 5 | −6 | −20 | 32 | 82 | 0 | −22 | −205 | −802 | 4 812 | 6 583 | 1 916 | 2 369 |
| Tax | 1 | −0 | −0 | 2 | 21 | −0 | −0 | −6 | −110 | 1 059 | 1 264 | −18 | 521 |
| Net profit | 4 | −6 | −20 | 30 | 62 | 0 | −22 | −199 | −692 | 3 754 | 5 319 | 1 935 | 1 847 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 223 | 4 619 | 4 470 | 4 470 | 4 485 | 6 198 | 6 227 | 8 396 | 7 683 | 12 475 | 14 793 | 14 903 | 16 869 |
| Equity | 604 | 597 | 578 | 608 | 669 | 670 | 647 | 1 094 | 402 | 423 | 1 651 | 1 636 | 3 484 |
| Long-term debt | 3 453 | 3 749 | 3 227 | 3 042 | 2 940 | 2 910 | 2 811 | 2 971 | 2 863 | 3 217 | 3 049 | 1 589 | 1 481 |
| Short-term debt | 166 | 273 | 665 | 820 | 875 | 2 619 | 2 768 | 4 331 | 4 419 | 8 835 | 10 093 | 11 677 | 11 905 |
| Total debt | 3 619 | 4 022 | 3 892 | 3 862 | 3 816 | 5 529 | 5 580 | 7 303 | 7 282 | 12 052 | 13 142 | 13 267 | 13 386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
BH Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Marvin Johnsen | Chief Executive Officer | 0 companies |
| Bjørn Harald Berg | Deputy Member | 0 companies |