| Revenue | NOK 902K | -51% |
| EBITDA | NOK -672K | -243% |
| Net profit | NOK -700K | -236% |
| Total assets | NOK 55K | -93% |
| Equity | NOK -726K | -330% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 954 | 2 439 | 2 295 | 1 562 | 1 840 | 2 320 | 1 878 | 1 956 | 1 326 | 1 522 | 1 860 | 1 826 | 902 |
| Staff expenses | −305 | −371 | −376 | −400 | −419 | −818 | −1 133 | −818 | −244 | −316 | −0 | −498 | −284 |
| EBITDA | 11 | 52 | −3 | −64 | 55 | 3 | −362 | −29 | −107 | 4 | 9 | −196 | −672 |
| Depreciation & amort. | −27 | −33 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −16 | 19 | −3 | −64 | 55 | 3 | −362 | −29 | −107 | 4 | 9 | −196 | −672 |
| Net financials | 9 | 6 | 2 | −1 | 3 | −2 | −1 | −1 | −0 | −3 | 1 | 1 | −28 |
| Profit before tax | −7 | 25 | −1 | −65 | 58 | 1 | −362 | −30 | −107 | 1 | 10 | −195 | −700 |
| Tax | −0 | 9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 14 | −0 |
| Net profit | −7 | 17 | −1 | −65 | 58 | 1 | −362 | −30 | −107 | 1 | 10 | −209 | −700 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 318 | 1 656 | 1 448 | 1 054 | 777 | 873 | 844 | 1 070 | 1 011 | 1 167 | 709 | 746 | 55 |
| Equity | 23 | 39 | 38 | −27 | 31 | 32 | −330 | 25 | 41 | 31 | 39 | −169 | −726 |
| Long-term debt | 460 | 595 | 617 | 661 | 661 | 649 | 983 | 681 | 563 | 516 | 438 | 348 | 552 |
| Short-term debt | 835 | 1 022 | 793 | 420 | 85 | 192 | 190 | 364 | 407 | 621 | 233 | 567 | 229 |
| Total debt | 1 296 | 1 617 | 1 410 | 1 081 | 746 | 841 | 1 174 | 1 045 | 971 | 1 137 | 671 | 915 | 781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Merete Ljungmann | Chief Executive Officer | 0 companies |
| Anita Hvale | Chief Executive Officer | 0 companies |
| Arne Erik Jacobsson | Chief Executive Officer | 0 companies |
| Monika Cecilia Lillevik | Board of Directors | 0 companies |
| Jacques Marcus Van Maris | Chairman | 0 companies |
| Carl Leif Edvard Billion | Chairman | 0 companies |