| Revenue | NOK 8,7M | -44% |
| EBITDA | NOK 1,8M | -83% |
| Net profit | NOK 817K | -89% |
| Total assets | NOK 24,2M | +5% |
| Equity | NOK 16,4M | +5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 005 | 2 927 | 3 567 | 4 519 | 6 661 | 8 307 | 5 847 | 6 185 | 7 596 | 6 591 | 7 184 | 15 549 | 8 663 |
| Staff expenses | −1 473 | −1 010 | −1 399 | −1 592 | −2 537 | −1 787 | −2 637 | −2 759 | −3 529 | −2 969 | −3 069 | −2 918 | −4 098 |
| EBITDA | 1 184 | 938 | 995 | 1 617 | 2 335 | 4 899 | 1 526 | 1 852 | 1 822 | 1 404 | 1 698 | 10 217 | 1 757 |
| Depreciation & amort. | −26 | −599 | −673 | −706 | −783 | −817 | −829 | −841 | −867 | −852 | −811 | −909 | −917 |
| EBIT | 1 158 | 340 | 322 | 911 | 1 552 | 4 082 | 697 | 1 010 | 955 | 552 | 887 | 9 308 | 840 |
| Net financials | −107 | −274 | −278 | −257 | −226 | −195 | −162 | −167 | −122 | −94 | −96 | −191 | 207 |
| Profit before tax | 1 051 | 66 | 45 | 654 | 1 326 | 3 886 | 535 | 844 | 833 | 458 | 791 | 9 118 | 1 047 |
| Tax | 294 | 1 | 12 | 128 | 295 | 864 | 62 | 189 | 184 | 101 | 176 | 2 006 | 230 |
| Net profit | 757 | 64 | 33 | 525 | 1 031 | 3 022 | 473 | 655 | 648 | 357 | 616 | 7 111 | 817 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 882 | 11 528 | 11 488 | 12 607 | 12 751 | 17 076 | 16 586 | 16 979 | 16 574 | 15 521 | 15 077 | 22 945 | 24 182 |
| Equity | 857 | 1 102 | 1 135 | 1 660 | 2 691 | 5 713 | 6 186 | 6 841 | 7 490 | 7 847 | 8 463 | 15 574 | 16 391 |
| Long-term debt | 6 991 | 8 464 | 7 959 | 7 571 | 7 318 | 9 008 | 8 130 | 7 331 | 6 533 | 5 739 | 4 151 | 5 623 | 4 869 |
| Short-term debt | 2 034 | 1 962 | 2 394 | 3 375 | 2 741 | 2 354 | 2 269 | 2 807 | 2 552 | 1 936 | 2 464 | 1 748 | 2 923 |
| Total debt | 9 025 | 10 426 | 10 353 | 10 946 | 10 060 | 11 363 | 10 400 | 10 138 | 9 085 | 7 674 | 6 615 | 7 371 | 7 792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inger Lise Ulland | Deputy Member | 0 companies |
| Alf Ulland | Chairman | 0 companies |
| Alf Erik Ulland | Board of Directors | 0 companies |