| Revenue | NOK 5,3M | -21% |
| EBITDA | NOK -2M | -390% |
| Net profit | NOK -1,9M | -448% |
| Total assets | NOK 1,3M | -81% |
| Equity | NOK -510K | -138% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 120 | 30 | 60 | 60 | 0 | 0 | 0 | 100 | 57 450 | 93 756 | 46 632 | 6 750 | 5 325 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 59 | 83 | −30 | 42 | 43 | −17 | −23 | −30 | 13 | 9 224 | 14 477 | 4 441 | 703 | −2 036 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −500 | −0 | −0 | −0 | −0 |
| EBIT | 59 | 83 | −30 | 42 | 43 | −17 | −23 | −30 | 13 | 8 724 | 14 477 | 4 441 | 703 | −2 036 |
| Net financials | 32 | 68 | 80 | 50 | 17 | 12 | 1 | 0 | −1 | 1 | 1 | −21 | 19 | 25 |
| Profit before tax | 91 | 151 | 50 | 92 | 60 | −5 | −22 | −30 | 13 | 8 725 | 14 478 | 4 420 | 722 | −2 011 |
| Tax | 25 | 39 | 13 | 25 | 15 | −0 | −0 | −0 | −0 | 1 911 | 3 185 | 982 | 188 | −152 |
| Net profit | 65 | 112 | 36 | 67 | 45 | −5 | −22 | −30 | 13 | 6 814 | 11 293 | 3 439 | 535 | −1 859 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 279 | 4 804 | 4 823 | 4 934 | 4 971 | 4 908 | 6 337 | 6 268 | 14 923 | 98 546 | 79 906 | 16 442 | 6 699 | 1 253 |
| Equity | 1 053 | 1 165 | 1 202 | 1 269 | 1 314 | 1 308 | 1 286 | 1 256 | 1 269 | 8 083 | 19 376 | 8 815 | 1 349 | −510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 000 | 5 000 | 13 523 | 71 821 | 45 944 | 304 | 0 | 0 |
| Short-term debt | 2 225 | 3 639 | 3 621 | 3 666 | 3 657 | 3 600 | 52 | 12 | 131 | 18 642 | 14 586 | 7 324 | 5 350 | 1 763 |
| Total debt | 2 225 | 3 639 | 3 621 | 3 666 | 3 657 | 3 600 | 5 052 | 5 012 | 13 654 | 90 463 | 60 530 | 7 628 | 5 350 | 1 763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
RB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morten Brekke Holding As | Company | 50.0% | 50.0% | 2022 |
Buskerud Fyr & Flamme As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Morken | Chief Executive Officer | 0 companies |
| Ronny Bruheim Morken | Deputy Member | 0 companies |
| Morten Brekke | Chairman | 0 companies |