| Revenue | NOK 4,6M | -8% |
| EBITDA | NOK 6K | -79% |
| Net profit | NOK 5K | -75% |
| Total assets | NOK 1,2M | -16% |
| Equity | NOK 423K | +1% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 362 | 2 418 | 5 232 | 7 395 | 8 706 | 9 760 | 13 239 | 21 245 | 6 902 | 5 987 | 20 369 | 5 020 | 4 599 |
| Staff expenses | −793 | −1 503 | −4 015 | −6 406 | −7 599 | −8 763 | −12 652 | −20 505 | −5 292 | −5 545 | −19 573 | −4 499 | −4 379 |
| EBITDA | 345 | 340 | 427 | 244 | 360 | 521 | 2 | 137 | 748 | −21 | 92 | 29 | 6 |
| Depreciation & amort. | −36 | −84 | −247 | −185 | −164 | −224 | −131 | −64 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 309 | 256 | 180 | 59 | 196 | 297 | −129 | 73 | 748 | −21 | 92 | 29 | 6 |
| Net financials | 0 | −146 | −12 | −13 | −4 | −20 | 1 | 2 | 1 | −1 | −9 | −3 | 0 |
| Profit before tax | 309 | 111 | 168 | 46 | 192 | 277 | −129 | 75 | 748 | −22 | 83 | 26 | 6 |
| Tax | 87 | 32 | 46 | 14 | 49 | 81 | −26 | 16 | 165 | −5 | 18 | 6 | 1 |
| Net profit | 222 | 79 | 123 | 31 | 143 | 196 | −102 | 59 | 584 | −17 | 65 | 20 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 617 | 1 094 | 1 988 | 2 049 | 2 361 | 2 886 | 3 471 | 5 538 | 2 025 | 3 171 | 4 675 | 1 469 | 1 232 |
| Equity | 252 | 331 | 454 | 485 | 628 | 824 | 722 | 780 | 1 364 | 332 | 397 | 418 | 423 |
| Long-term debt | 0 | 0 | 0 | 103 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 |
| Short-term debt | 364 | 571 | 1 388 | 1 461 | 1 733 | 2 061 | 2 750 | 4 757 | 653 | 2 839 | 4 278 | 1 052 | 810 |
| Total debt | 364 | 763 | 1 534 | 1 564 | 1 733 | 2 061 | 2 750 | 4 757 | 661 | 2 839 | 4 278 | 1 052 | 810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lb4 Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Linas Butnorius | Deputy Member | 0 companies |
| Klemen Dovjak | Chairman | 0 companies |
| Edgaras Zalnierukynas | Chairman | 0 companies |