| Revenue | NOK 5,2M | +14% |
| EBITDA | NOK 147K | +91% |
| Net profit | NOK 107K | +97% |
| Total assets | NOK 1,5M | +30% |
| Equity | NOK 275K | +64% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 410 | 3 848 | 4 458 | 4 526 | 5 155 |
| Staff expenses | −2 348 | −2 716 | −2 891 | −3 071 | −3 613 |
| EBITDA | 171 | 94 | 90 | 77 | 147 |
| Depreciation & amort. | −40 | −10 | −8 | −8 | −8 |
| EBIT | 130 | 84 | 81 | 68 | 139 |
| Net financials | 2 | 3 | 0 | 2 | 0 |
| Profit before tax | 133 | 87 | 82 | 70 | 139 |
| Tax | −0 | 10 | 17 | 16 | 32 |
| Net profit | 133 | 77 | 64 | 54 | 107 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 783 | 1 063 | 1 107 | 1 192 | 1 549 |
| Equity | −28 | 49 | 113 | 168 | 275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 811 | 1 014 | 994 | 1 025 | 1 274 |
| Total debt | 811 | 1 014 | 994 | 1 025 | 1 274 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JH Deputy Member | Deputy Member | 2012 |
AG Deputy Member | Deputy Member | 2012 |
ME Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Harald Larsen | Deputy Member | 0 companies |
| Arild Grønås | Deputy Member | 0 companies |
| May Elisabeth Sele Larsen | Chief Executive Officer | 0 companies |
| Cecilie Kolbjørnsen Grønås | Board of Directors | 0 companies |