Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Merlina AS
AS
Active
Org 997946758
Hoveveien 73, 4306
Sandnes
Other human health activities n.e.c.
·
NACE 8699
Est. 2012 · 14 years old
47 employees
www.merlina.no
Monitor
Share
Norway
/
Companies
/
Other human health activities n.e.c.
/
Merlina AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
49M
36M
24M
12M
0M
2021: 18M
18M
2021
2022: 22M (+22% vs 2021)
22M
+22%
2022
2023: 27M (+23% vs 2022)
27M
+23%
2023
2024: 31M (+15% vs 2023)
31M
+15%
2024
2025: 39M (+26% vs 2024)
39M
+26%
2025
EBITDA
NOK millions
7M
4M
2M
0M
-3M
2021: -1M
-1M
2021
2022: 2M (+300% vs 2021)
2M
+300%
2022
2023: 5M (+150% vs 2022)
5M
+150%
2023
2024: 3M (-40% vs 2023)
3M
-40%
2024
2025: 2M (-33% vs 2024)
2M
-33%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
39 352
31 030
27 411
22 310
17 555
Staff expenses
−26 944
−19 424
−18 802
−16 394
−14 535
EBITDA
2 077
2 912
4 680
2 056
−753
Depreciation & amort.
−296
−197
−215
−198
−196
EBIT
1 781
2 715
4 465
1 857
−950
Net financials
357
269
151
−10
−23
Profit before tax
2 139
2 984
4 616
1 847
−973
Tax
492
656
1 016
230
−37
Net profit
1 647
2 327
3 601
1 617
−936
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
16 560
13 234
12 736
8 181
6 197
Equity
8 403
6 756
7 429
3 828
2 211
Long-term debt
0
4
7
25
626
Short-term debt
8 157
6 473
5 300
4 328
3 360
Total debt
8 157
6 478
5 307
4 352
3 986
Financial ratios
5-year trend
EBITDA margin
5,3 %
This company
15,8 %
Market median
This company
Market median
66% below market
2021
2025
Equity ratio
50,7 %
This company
38,2 %
Market median
This company
Market median
33% above market
2021
2025
Return on equity
19,6 %
This company
18,4 %
Market median
This company
Market median
7% above market
2021
2025
Net profit margin
4,2 %
This company
8,1 %
Market median
This company
Market median
48% below market
2021
2025
Asset turnover
2,38×
This company
1,12×
Market median
This company
Market median
112% above market
2021
2025
Debt / equity
0,97×
This company
0,62×
Market median
This company
Market median
56% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Merlina AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
