| Revenue | NOK 1,4M | +113% |
| EBITDA | NOK 677K | +246% |
| Net profit | NOK 595K | +374% |
| Total assets | NOK 824K | +116% |
| Equity | NOK 655K | +1000% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 328 | 1 027 | 2 241 | 1 928 | 1 680 | 3 101 | 3 121 | 1 625 | 486 | 275 | 902 | 796 | 661 | 1 411 |
| Staff expenses | −91 | −120 | −365 | −672 | −679 | −889 | −938 | −685 | −85 | −103 | −195 | −229 | −72 | −76 |
| EBITDA | 608 | −189 | 707 | 58 | 150 | 1 070 | 490 | −279 | −99 | −202 | 111 | 107 | 195 | 677 |
| Depreciation & amort. | −4 | −77 | −53 | −53 | −17 | −88 | −250 | −374 | −354 | −278 | −126 | −33 | −59 | −75 |
| EBIT | 604 | −265 | 654 | 5 | 133 | 982 | 240 | −653 | −453 | −480 | −15 | 74 | 137 | 602 |
| Net financials | −7 | −7 | −19 | −8 | 1 | 0 | 0 | −16 | −26 | −10 | −0 | −8 | −11 | −7 |
| Profit before tax | 597 | −273 | 635 | −2 | 134 | 982 | 240 | −669 | −479 | −490 | −16 | 66 | 126 | 595 |
| Tax | 167 | −6 | 104 | −0 | 33 | 234 | 55 | −17 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 430 | −266 | 531 | −2 | 100 | 747 | 186 | −652 | −479 | −490 | −16 | 66 | 126 | 595 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 169 | 713 | 1 324 | 995 | 1 111 | 2 046 | 1 799 | 1 374 | 919 | 406 | 311 | 404 | 382 | 824 |
| Equity | 460 | 194 | 724 | 722 | 572 | 1 319 | 1 505 | 853 | 374 | −116 | −132 | −66 | 60 | 655 |
| Long-term debt | 6 | 0 | 0 | 0 | 0 | 26 | 17 | 353 | 296 | 0 | 0 | 166 | 133 | 99 |
| Short-term debt | 703 | 520 | 600 | 273 | 539 | 700 | 277 | 168 | 250 | 522 | 443 | 304 | 189 | 70 |
| Total debt | 709 | 520 | 600 | 273 | 539 | 727 | 293 | 521 | 545 | 522 | 443 | 470 | 322 | 169 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johnny Aronsen | Chairman | 0 companies |
| Svein Arne Knutsen | Board of Directors | 0 companies |