| Revenue | NOK 1,3M | -58% |
| EBITDA | NOK 564K | +20% |
| Net profit | NOK -628K | -21% |
| Total assets | NOK 12,5M | +1% |
| Equity | NOK -6,8M | -10% |
| Employees | 3 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 981 | 1 244 | 540 | 1 024 | 948 | 1 449 | 3 043 | 1 282 |
| Staff expenses | −0 | −0 | −0 | −0 | −199 | −496 | −361 | −616 | −267 | −679 | −7 | −0 |
| EBITDA | −0 | 0 | −0 | 0 | 43 | 50 | −899 | −1 515 | −340 | −1 015 | 471 | 564 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −36 | −42 | −44 | −44 | −43 | −10 | −0 | −0 |
| EBIT | −0 | 0 | −0 | 0 | 7 | 8 | −943 | −1 559 | −383 | −1 025 | 471 | 564 |
| Net financials | 0 | 0 | 0 | 0 | −0 | −0 | −111 | −245 | −544 | −877 | −989 | −1 193 |
| Profit before tax | −0 | 0 | −0 | 0 | 7 | 8 | −1 055 | −1 804 | −927 | −1 901 | −518 | −628 |
| Tax | −0 | −0 | −0 | −0 | 2 | 2 | −232 | −397 | −204 | 832 | −0 | −0 |
| Net profit | −0 | 0 | −0 | 0 | 5 | 6 | −823 | −1 407 | −723 | −2 733 | −518 | −628 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 | 22 | 22 | 22 | 617 | 463 | 4 032 | 7 954 | 13 584 | 12 357 | 12 406 | 12 543 |
| Equity | 22 | 22 | 22 | 22 | 27 | 33 | −789 | −2 196 | −2 919 | −5 653 | −6 171 | −6 799 |
| Long-term debt | 0 | 0 | 0 | 0 | 394 | 394 | 4 605 | 9 773 | 16 021 | 17 471 | 17 627 | 17 878 |
| Short-term debt | 0 | 0 | 0 | 0 | 195 | 36 | 216 | 377 | 482 | 539 | 950 | 1 465 |
| Total debt | 0 | 0 | 0 | 0 | 590 | 430 | 4 821 | 10 150 | 16 503 | 18 010 | 18 577 | 19 343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Deputy Member | Deputy Member | 2012 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stian Karlsen | Deputy Member | 0 companies |
| Sondre Auran Karlsen | Chief Executive Officer | 0 companies |