| Revenue | NOK 34,3M | +28% |
| EBITDA | NOK 5,6M | +1% |
| Net profit | NOK 4,2M | +1% |
| Total assets | NOK 14,5M | +48% |
| Equity | NOK 4,2M | -30% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 915 | 2 791 | 3 021 | 4 445 | 5 991 | 7 565 | 7 835 | 10 766 | 15 240 | 17 976 | 23 805 | 26 876 | 34 275 |
| Staff expenses | −340 | −475 | −613 | −1 064 | −1 153 | −1 424 | −1 479 | −1 545 | −2 647 | −2 775 | −3 165 | −3 397 | −4 652 |
| EBITDA | 156 | 160 | −110 | 370 | −30 | −315 | 241 | 737 | 862 | 957 | 714 | 5 538 | 5 616 |
| Depreciation & amort. | −0 | −0 | −0 | −8 | −20 | −20 | −21 | −25 | −24 | −50 | −121 | −217 | −225 |
| EBIT | 156 | 160 | −110 | 361 | −51 | −335 | 220 | 712 | 838 | 907 | 593 | 5 322 | 5 391 |
| Net financials | −24 | −40 | −43 | −51 | −73 | −99 | −92 | −99 | −86 | −61 | −95 | −37 | −33 |
| Profit before tax | 131 | 120 | −153 | 311 | −124 | −434 | 128 | 613 | 753 | 846 | 498 | 5 285 | 5 357 |
| Tax | 37 | 34 | −75 | 83 | −65 | −99 | 34 | 135 | 166 | 186 | 110 | 1 163 | 1 184 |
| Net profit | 94 | 87 | −78 | 228 | −59 | −335 | 94 | 477 | 587 | 660 | 389 | 4 122 | 4 173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 598 | 948 | 1 188 | 1 826 | 2 980 | 2 185 | 2 451 | 3 068 | 3 989 | 4 637 | 4 870 | 9 796 | 14 514 |
| Equity | 124 | 211 | 88 | 316 | 257 | −114 | −21 | 457 | 1 044 | 1 704 | 2 092 | 6 014 | 4 187 |
| Long-term debt | 765 | 673 | 811 | 1 058 | 1 455 | 1 749 | 1 738 | 1 500 | 1 236 | 843 | 340 | 431 | 318 |
| Short-term debt | −291 | 64 | 289 | 452 | 1 268 | 551 | 734 | 1 112 | 1 710 | 2 090 | 2 438 | 3 351 | 10 009 |
| Total debt | 474 | 737 | 1 100 | 1 510 | 2 723 | 2 300 | 2 472 | 2 612 | 2 945 | 2 933 | 2 778 | 3 782 | 10 327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ten Holding As | Company | 80.0% | 80.0% | 2022 |
Erik Nygaard Holding As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Børge Nygaard | Deputy Member | 0 companies |
| Trond Erik Nygaard | Chairman | 0 companies |