Riskpilot← Back to searchSign inGet full accessEXTRACT AS
ASActiveOrg 997952464Vardhei 47, 4405 FlekkefjordEngineering activities and related technical consultancy · NACE 7112Est. 20120 employees
Revenue 2024
NOK 0
EBITDA margin
—
-14% vs 2023
Equity ratio
87.2%
Financial strength
Net profit 2024
NOK -17K
-14% vs 2023
| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | -14% |
| Net profit | NOK -17K | -14% |
| Total assets | NOK 2,4M | +0% |
| Equity | NOK 2,1M | -1% |
| Employees | 0 | — |
Legal name
EXTRACT AS
Org number
997952464
Legal form
Aksjeselskap
NACE code
7112 · Engineering activities and related technical consultancy
Founded
21. februar 2012
Share capital
NOK 2 265 000
Employees
0
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder og ett styremedlem i fellesskap.
Company purpose
Utvikle teknologi og utstyr for produksjon og salg av kjemiske produkter, samt investeringer i selskaper med samme formål.
Address
Vardhei 47, 4405 Flekkefjord
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 165 | 165 | 200 | 120 | 0 | 0 | 80 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 130 | 116 | 51 | 70 | −124 | −39 | 62 | −17 | −11 | −13 | −13 | −15 | −17 |
| Depreciation & amort. | −40 | −110 | −110 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 90 | 6 | −59 | 70 | −124 | −39 | 62 | −17 | −11 | −13 | −13 | −15 | −17 |
| Net financials | 2 | 3 | −27 | −28 | −31 | −2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 92 | 9 | −86 | 42 | −155 | −41 | 62 | −17 | −11 | −13 | −13 | −15 | −17 |
| Tax | 26 | 2 | −23 | 10 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 66 | 8 | −63 | 32 | −141 | −41 | 62 | −17 | −11 | −13 | −13 | −15 | −17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 257 | 1 263 | 1 821 | 2 285 | 2 647 | 2 335 | 2 397 | 2 380 | 2 387 | 2 373 | 2 372 | 2 373 | 2 379 |
| Equity | 466 | 474 | 386 | 417 | 1 477 | 2 100 | 2 163 | 2 145 | 2 134 | 2 121 | 2 107 | 2 093 | 2 076 |
| Long-term debt | 751 | 752 | 729 | 768 | 409 | 234 | 234 | 234 | 253 | 253 | 264 | 280 | 296 |
| Short-term debt | 40 | 37 | 706 | 1 099 | 761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
| Total debt | 791 | 790 | 1 435 | 1 867 | 1 170 | 234 | 234 | 234 | 253 | 253 | 264 | 280 | 303 |
EBITDA margin
-1685100.0%
This company
15.8%
Market median
-10665290% vs market
20122024
Equity ratio
87.2%
This company
38.2%
Market median
+128% vs market
20122024
Return on equity
-0.8%
This company
18.4%
Market median
-104% vs market
20122024
Net profit margin
-1685100.0%
This company
8.1%
Market median
-20803804% vs market
20122024
Asset turnover
0.00×
This company
1.12×
Market median
-100% vs market
20122024
Debt / equity
0.15×
This company
0.62×
Market median
+76% vs market
20122024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dyrstad-Invest As | Company | 33.9% | 33.9% | 2022 |
Membranteknikk As | Company | 33.9% | 33.9% | 2022 |
Sr Holding As | Company | 26.1% | 26.1% | 2022 |
Elite Systemer As | Company | 5.2% | 5.2% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Elite Systemer As
EXTRACT AS Board members of EXTRACT AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Thorstein Dyrstad | Chief Executive Officer | 0 companies |
| Tom Arnfinn Bøckman Sirnes | Chairman | 0 companies |
| Ståle Rysstad | Board of Directors | 0 companies |
| Odd Henning Sirnes | Board of Directors | 0 companies |