| Revenue | NOK 529K | +1182% |
| EBITDA | NOK 14K | +122% |
| Net profit | NOK 6K | +112% |
| Total assets | NOK 221K | +113% |
| Equity | NOK 76K | +9% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 646 | 571 | 747 | 861 | 1 115 | 1 055 | 941 | 201 | 0 | 0 | 0 | 0 | 41 | 529 |
| Staff expenses | −447 | −380 | −394 | −459 | −1 092 | −794 | −794 | −95 | −0 | −0 | −0 | −0 | −0 | −373 |
| EBITDA | 1 | 4 | 103 | 215 | −178 | 14 | −13 | 34 | −19 | −52 | −6 | −0 | −63 | 14 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 | 4 | 103 | 215 | −178 | 14 | −13 | 34 | −19 | −52 | −6 | −0 | −63 | 14 |
| Net financials | 0 | −0 | 0 | 7 | −2 | −4 | −1 | 0 | −0 | −1 | −0 | 0 | −0 | −1 |
| Profit before tax | 1 | 3 | 104 | 221 | −180 | 10 | −15 | 34 | −19 | −53 | −6 | −0 | −63 | 13 |
| Tax | 0 | 1 | 27 | 33 | −43 | 4 | −1 | 7 | −4 | −12 | −1 | −0 | −14 | 7 |
| Net profit | 1 | 2 | 77 | 188 | −137 | 6 | −13 | 26 | −15 | −41 | −5 | −0 | −49 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143 | 138 | 330 | 532 | 445 | 417 | 346 | 93 | 192 | 134 | 135 | 128 | 104 | 221 |
| Equity | 31 | 33 | 110 | 298 | 161 | 167 | 154 | 180 | 165 | 124 | 119 | 119 | 70 | 76 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 105 | 219 | 234 | 284 | 250 | 193 | −87 | 27 | 10 | 16 | 9 | 34 | 145 |
| Total debt | 112 | 105 | 220 | 234 | 284 | 250 | 193 | −87 | 27 | 10 | 16 | 9 | 34 | 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thor Brokvam | Deputy Member | 0 companies |
| Anders Løvøy | Chairman | 0 companies |