| Revenue | NOK 0 | — |
| EBITDA | NOK -2,2M | +22% |
| Net profit | NOK 27K | +140% |
| Total assets | NOK 62,1M | -2% |
| Equity | NOK 44,3M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −2 124 | −2 551 | −3 | −0 | −100 | −108 | −110 | −120 | −165 | −209 | −250 | −172 | −188 |
| EBITDA | −3 684 | −4 713 | −4 434 | −2 008 | −1 473 | −2 284 | −1 092 | −1 011 | −1 239 | −1 347 | −2 655 | −1 945 | −2 780 | −2 171 |
| Depreciation & amort. | −0 | −5 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 684 | −4 718 | −4 442 | −2 008 | −1 473 | −2 284 | −1 092 | −1 011 | −1 239 | −1 347 | −2 655 | −1 945 | −2 780 | −2 171 |
| Net financials | 7 121 | 4 413 | 4 425 | −1 339 | −14 812 | −1 462 | 5 801 | 6 349 | 4 881 | 5 122 | 10 336 | 12 393 | 2 708 | 2 194 |
| Profit before tax | 3 437 | −305 | −17 | −3 347 | −16 285 | −3 746 | 4 709 | 5 338 | 3 642 | 3 775 | 7 681 | 10 448 | −72 | 23 |
| Tax | 6 | −5 | −1 | −873 | −660 | −840 | 154 | 1 175 | 521 | 1 016 | −7 | −6 | −5 | −4 |
| Net profit | 3 432 | −300 | −17 | −2 475 | −15 625 | −2 906 | 4 555 | 4 164 | 3 121 | 2 760 | 7 689 | 10 454 | −68 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 836 | 89 109 | 90 718 | 80 118 | 60 363 | 57 808 | 60 478 | 56 866 | 58 235 | 57 495 | 60 407 | 70 100 | 63 685 | 62 122 |
| Equity | 28 541 | 38 241 | 38 224 | 36 008 | 20 383 | 17 477 | 22 032 | 26 196 | 29 317 | 29 698 | 37 386 | 44 330 | 44 263 | 44 290 |
| Long-term debt | 66 896 | 50 144 | 51 859 | 43 617 | 39 597 | 39 597 | 31 556 | 23 081 | 19 865 | 16 686 | 16 678 | 15 672 | 14 668 | 13 664 |
| Short-term debt | 399 | 724 | 635 | 493 | 384 | 734 | 6 890 | 7 589 | 9 053 | 11 112 | 6 342 | 10 098 | 4 755 | 4 168 |
| Total debt | 67 295 | 50 868 | 52 494 | 44 110 | 39 980 | 40 330 | 38 446 | 30 670 | 28 918 | 27 797 | 23 021 | 25 770 | 19 423 | 17 832 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Einevoll Invest As | Company | 64.1% | 64.1% | 2024 |
Slr Holding As | Company | 33.9% | 33.9% | 2024 |
Advokatfirmaet Hvidsten As | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nikolai Hvidsten | Board of Directors | 0 companies |
| Stig Olaf Lønnum | Board of Directors | 0 companies |
| Tone Eklo Skårvik | Board of Directors | 0 companies |
| Hallvar Einevoll | Chairman | 0 companies |