| Revenue | NOK 227K | -70% |
| EBITDA | NOK -827K | -477% |
| Net profit | NOK -2,4M | -48% |
| Total assets | NOK 19,2M | -5% |
| Equity | NOK 7,3M | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 167 | 1 081 | 1 510 | 1 525 | 1 194 | 1 750 | 1 464 | 1 102 | 949 | 759 | 227 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −42 | −24 | −21 | −0 | −17 | −31 | −36 | −65 |
| EBITDA | −188 | −218 | −570 | 307 | 670 | 678 | 673 | 1 272 | 1 043 | 413 | −11 | −143 | −827 |
| Depreciation & amort. | −0 | −0 | −130 | −749 | −789 | −3 329 | −816 | −826 | −838 | −885 | −3 915 | −926 | −905 |
| EBIT | −188 | −218 | −700 | −441 | −119 | −2 651 | −143 | 446 | 205 | −471 | −3 927 | −1 069 | −1 732 |
| Net financials | 0 | −160 | −2 | 22 | −522 | −460 | −416 | −421 | −129 | −137 | −299 | −536 | −650 |
| Profit before tax | −187 | −378 | −702 | −419 | −641 | −3 110 | −559 | 25 | 77 | −608 | −4 225 | −1 606 | −2 381 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −187 | −378 | −702 | −419 | −641 | −3 110 | −559 | 25 | 77 | −608 | −4 225 | −1 606 | −2 381 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 187 | 15 900 | 33 378 | 33 202 | 31 647 | 27 875 | 27 059 | 26 636 | 25 666 | 24 955 | 21 232 | 20 166 | 19 180 |
| Equity | 9 813 | 9 435 | 8 733 | 8 313 | 7 673 | 4 562 | 4 003 | 16 029 | 16 105 | 15 497 | 11 271 | 9 666 | 7 284 |
| Long-term debt | 3 010 | 6 269 | 23 078 | 24 618 | 23 547 | 23 006 | 22 722 | 10 293 | 9 222 | 9 179 | 9 727 | 10 364 | 11 713 |
| Short-term debt | 365 | 196 | 1 567 | 270 | 428 | 307 | 333 | 314 | 339 | 279 | 234 | 137 | 183 |
| Total debt | 3 375 | 6 465 | 24 645 | 24 888 | 23 974 | 23 313 | 23 055 | 10 607 | 9 561 | 9 458 | 9 961 | 10 500 | 11 896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
VB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sobra As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Skjæveland Bø | Chief Executive Officer | 0 companies |
| Vegard Bø | Chief Executive Officer | 0 companies |
| Finn Gjedebo | Chairman | 0 companies |