| Revenue | NOK 0 | — |
| EBITDA | NOK -271K | -970% |
| Net profit | NOK 1,1M | +3018% |
| Total assets | NOK 1,1M | -74% |
| Equity | NOK 42K | -98% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 159 | 138 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 26 | −4 | −18 | −22 | −55 | −41 | −31 | −31 | −19 | −15 | −14 | −25 | −271 |
| Depreciation & amort. | −10 | −10 | −10 | −3 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 17 | −14 | −28 | −25 | −57 | −41 | −31 | −31 | −19 | −15 | −14 | −25 | −271 |
| Net financials | −17 | 17 | 64 | 122 | 55 | 41 | 31 | −109 | −104 | −95 | −126 | 59 | 1 324 |
| Profit before tax | −1 | 4 | 35 | 97 | −2 | −0 | −0 | −140 | −122 | −110 | −140 | 34 | 1 054 |
| Tax | −0 | 2 | 9 | −0 | −0 | −0 | −0 | −31 | −25 | −24 | −31 | −0 | −0 |
| Net profit | −1 | 2 | 26 | 97 | −2 | 0 | 0 | −109 | −98 | −86 | −109 | 34 | 1 054 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 244 | 4 325 | 4 352 | 4 314 | 4 191 | 4 167 | 4 141 | 4 147 | 4 130 | 4 141 | 4 146 | 4 268 | 1 121 |
| Equity | 29 | 31 | 57 | 154 | 152 | 152 | 152 | 152 | 142 | 142 | 142 | 1 898 | 42 |
| Long-term debt | 200 | 4 153 | 4 041 | 3 872 | 3 687 | 3 490 | 3 285 | 3 954 | 3 950 | 3 961 | 3 984 | 2 349 | 0 |
| Short-term debt | 15 | 142 | 254 | 288 | 352 | 525 | 704 | 41 | 38 | 38 | 20 | 21 | 1 080 |
| Total debt | 215 | 4 294 | 4 295 | 4 160 | 4 039 | 4 015 | 3 989 | 3 995 | 3 988 | 3 999 | 4 004 | 2 370 | 1 080 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Thorstensen | Chief Executive Officer | 0 companies |
| Jens Kristian Støle Løvstad | Chairman | 0 companies |
| Vegard Syrstad | Board of Directors | 0 companies |