| Revenue | NOK 0 | — |
| EBITDA | NOK -236K | +71% |
| Net profit | NOK 6,6M | +286% |
| Total assets | NOK 13,7M | +84% |
| Equity | NOK 11,7M | +158% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 750 | 15 158 | 1 688 | 104 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 897 | 13 232 | 884 | −803 | −236 |
| Depreciation & amort. | −7 964 | −0 | −0 | −0 | −0 |
| EBIT | −1 066 | 13 232 | 884 | −803 | −236 |
| Net financials | −6 905 | 15 612 | 2 062 | −2 904 | 6 836 |
| Profit before tax | −7 972 | 28 844 | 2 946 | −3 707 | 6 599 |
| Tax | 74 | −0 | −0 | −0 | −0 |
| Net profit | −8 045 | 26 101 | 2 943 | −3 529 | 6 574 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 921 | 50 529 | 14 195 | 7 457 | 13 718 |
| Equity | 10 246 | 6 774 | 9 717 | 4 530 | 11 705 |
| Long-term debt | 673 | 449 | 359 | 181 | 206 |
| Short-term debt | 16 002 | 43 306 | 4 119 | 2 746 | 1 807 |
| Total debt | 16 675 | 43 755 | 4 478 | 2 927 | 2 013 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
NK Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
KS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Former (3) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 19% | 19% | 2024 | |
| Company | 19% | 19% | 2024 | |
| Company | 17.61% | 17.61% | 2024 | |
| Company | 13.55% | 13.55% | 2024 | |
C-Salt Holdings Pte Ltd | Company | 13.55% | 13.55% | 2024 |
| Company | 11.06% | 11.06% | 2024 | |
| Company | 8.01% | 8.01% | 2022 | |
| Company | 2.67% | 2.67% | 2024 | |
| Company | 1.78% | 1.78% | 2024 | |
Fusgo Limited | Company | 1.78% | 1.78% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Kristian Kovdal | Chief Executive Officer | 0 companies |
| Knut Steinar Hongseth | Chief Executive Officer | 0 companies |
| Peter Ditlef Knudsen | Chairman | 0 companies |
| James Stove-Lorentzen | Board of Directors | 0 companies |
| Anders Hagbarth Schau | Board of Directors | 0 companies |
| Øyvind Holte | Board of Directors | 0 companies |
| Anders Severinsen | Board of Directors | 0 companies |
| Axel Stove Lorentzen | Chairman | 0 companies |