| Revenue | NOK 610K | +3% |
| EBITDA | NOK 124K | -70% |
| Net profit | NOK -798 | -100% |
| Total assets | NOK 2,2M | +1% |
| Equity | NOK 565K | +0% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 389 | 319 | 274 | 315 | 391 | 452 | 470 | 487 | 490 | 549 | 594 | 610 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 331 | 255 | 208 | 226 | 264 | 311 | 317 | 369 | 329 | 391 | 412 | 124 |
| Depreciation & amort. | −43 | −43 | −43 | −43 | −43 | −51 | −57 | −57 | −57 | −57 | −56 | −55 |
| EBIT | 288 | 212 | 165 | 183 | 221 | 260 | 260 | 312 | 272 | 334 | 356 | 69 |
| Net financials | −143 | −133 | −120 | −107 | −107 | −87 | −72 | −108 | −66 | −87 | −108 | −70 |
| Profit before tax | 145 | 79 | 46 | 76 | 115 | 174 | 188 | 204 | 206 | 247 | 248 | −1 |
| Tax | 40 | 21 | 10 | 17 | 26 | 38 | 41 | 45 | 45 | 54 | 55 | −0 |
| Net profit | 105 | 58 | 36 | 58 | 89 | 136 | 147 | 159 | 161 | 192 | 194 | −1 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 533 | 2 408 | 2 274 | 2 170 | 2 092 | 2 458 | 2 387 | 2 352 | 2 300 | 2 358 | 2 181 | 2 204 |
| Equity | 179 | 237 | 272 | 286 | 329 | 420 | 567 | 570 | 571 | 569 | 566 | 565 |
| Long-term debt | 2 303 | 2 142 | 1 976 | 1 812 | 1 646 | 1 813 | 1 606 | 1 398 | 1 242 | 1 495 | 1 317 | 1 574 |
| Short-term debt | 52 | 29 | 25 | 72 | 116 | 225 | 215 | 384 | 488 | 293 | 298 | 65 |
| Total debt | 2 355 | 2 171 | 2 001 | 1 884 | 1 762 | 2 038 | 1 821 | 1 782 | 1 729 | 1 789 | 1 615 | 1 639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aps Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik-André Mo Indset | Chief Executive Officer | 0 companies |
| Frode Mastad | Board of Directors | 0 companies |
| Bjørn Eirik Indset | Chairman | 0 companies |
| Roar Johnny Burø | Chairman | 0 companies |
| Idar Indset | Board of Directors | 0 companies |