| Revenue | NOK 1,2B | — |
| EBITDA | NOK 852,6M | +1101% |
| Net profit | NOK 730,8M | +920% |
| Total assets | NOK 1,2B | +260% |
| Equity | NOK 11,6M | -96% |
| Employees | 88 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 110 | 9 800 | 7 839 | 6 237 | 7 079 | 6 715 | 3 124 | 4 455 | 6 963 | 13 337 | 6 425 | 0 | 0 | 1 150 929 |
| Staff expenses | −0 | −1 886 | −5 060 | −8 414 | −13 336 | −18 503 | −10 162 | −11 602 | −13 135 | −10 974 | −25 144 | −21 688 | −39 477 | −156 518 |
| EBITDA | −2 055 | −744 | −1 732 | −3 693 | −4 068 | −7 946 | −11 172 | −12 160 | −14 134 | −16 593 | −33 403 | −45 496 | −85 154 | 852 593 |
| Depreciation & amort. | −0 | −7 | −132 | −223 | −688 | −1 117 | −1 226 | −1 152 | −1 089 | −904 | −1 046 | −1 345 | −1 804 | −3 661 |
| EBIT | −2 055 | −751 | −1 865 | −3 916 | −4 757 | −9 063 | −12 398 | −13 311 | −15 223 | −17 496 | −34 449 | −46 841 | −86 958 | 848 931 |
| Net financials | 2 | −9 | −139 | −123 | 13 | −18 | 39 | −17 | −2 897 | −326 | −52 | −213 | −2 113 | −7 147 |
| Profit before tax | −2 053 | −760 | −2 004 | −4 040 | −4 744 | −9 081 | −12 359 | −13 329 | −18 120 | −17 822 | −34 501 | −47 054 | −89 071 | 841 785 |
| Tax | −778 | −771 | −1 084 | −1 390 | −2 103 | −2 986 | −3 315 | −3 862 | −5 034 | −6 758 | −8 634 | 36 716 | −0 | 110 991 |
| Net profit | −1 275 | 11 | −919 | −2 649 | −2 641 | −6 095 | −9 043 | −9 467 | −13 086 | −11 064 | −25 867 | −83 771 | −89 071 | 730 794 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 811 | 17 790 | 19 043 | 33 921 | 55 925 | 81 771 | 84 837 | 97 599 | 113 613 | 229 028 | 203 463 | 193 687 | 340 381 | 1 225 644 |
| Equity | 4 864 | 7 850 | 8 941 | 25 007 | 46 767 | 71 961 | 75 917 | 66 450 | 103 272 | 214 047 | 188 180 | 163 024 | 309 332 | 11 633 |
| Long-term debt | 0 | 3 700 | 1 500 | 4 518 | 4 518 | 4 517 | 4 517 | 26 714 | 4 517 | 4 517 | 4 517 | 4 517 | 4 517 | 0 |
| Short-term debt | 2 948 | 6 239 | 8 601 | 4 396 | 4 640 | 5 293 | 4 402 | 4 435 | 5 824 | 10 464 | 10 766 | 26 146 | 26 531 | 1 103 020 |
| Total debt | 2 948 | 9 939 | 10 101 | 8 914 | 9 158 | 9 810 | 8 920 | 31 149 | 10 342 | 14 982 | 15 283 | 30 664 | 31 049 | 1 214 011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Deputy Member | Deputy Member | 2021 | — | — |
SP Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LO Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Investinor Direkte As | Company | 20.3% | 20.3% | 2024 |
Hsbc Bank Plc | Company | 20.0% | 20.0% | 2024 |
Kistefos As | Company | 8.8% | 8.8% | 2024 |
Codee Holding As | Company | 7.6% | 7.6% | 2024 |
Mp Pensjon Pk | Company | 6.6% | 6.6% | 2024 |
Sintef Venture Iii As | Company | 4.9% | 4.9% | 2024 |
Morud Minerals As | Company | 4.5% | 4.5% | 2024 |
Ubs Switzerland Ag | Company | 3.7% | 3.7% | 2024 |
Investix As | Company | 2.8% | 2.8% | 2024 |
K A Enqvist Ans | Company | 2.6% | 2.6% | 2024 |
Tronrud Engineering As | Company | 1.8% | 1.8% | 2024 |
| Individual | 1.5% | 1.5% | 2023 | |
| Individual | 1.3% | 1.3% | 2022 | |
Grotmol Solutions As | Company | 1.2% | 1.2% | 2024 |
Smborch Holding As | Company | 1.2% | 1.2% | 2024 |
Versvik Invest As | Company | 1.2% | 1.2% | 2024 |
Musdalssætra Invest As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Gangmark Villmo | Deputy Member | 0 companies |
| Sylvain Pascal Morgeau | Chief Executive Officer | 0 companies |
| Morten Jurs | Chief Executive Officer | 0 companies |
| Lars Olof Artur Hansson | Deputy Member | 0 companies |
| Hans Peter Bøhn | Board of Directors | 0 companies |
| Sebastian Tegnér Stenmark | Board of Directors | 0 companies |
| Kjetil Jørgensen | Board of Directors | 0 companies |
| Kristian Ikast | Board of Directors | 0 companies |
| Jan Fikkan | Board of Directors | 0 companies |
| Cathrine Lund Hadley | Board of Directors | 0 companies |
| Ane Tolnes Haugdal | Board of Directors | 0 companies |
| Celine Armelle Martin | Chairman | 0 companies |
| Raffael Frei | Board of Directors | 0 companies |
| Åse Aulie Michelet | Chairman | 0 companies |
| Jesper Melin Ganc-Petersen | Board of Directors | 0 companies |
| Ann-Tove Kongsnes | Board of Directors | 0 companies |
| Sandra Clapaud | Board of Directors | 0 companies |
| Kristian Fredrik Kværner Huseby | Board of Directors | 0 companies |
| Per Ove Öhman | Board of Directors | 0 companies |
| Jostein Steensnæs Bjøndal | Board of Directors | 0 companies |
| Svein Wilhelm Faye Lien | Board of Directors | 0 companies |