| Revenue | NOK 13,1M | -18% |
| EBITDA | NOK 163K | -92% |
| Net profit | NOK 116K | -93% |
| Total assets | NOK 4,5M | +7% |
| Equity | NOK 967K | +14% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 763 | 3 394 | 2 381 | 4 021 | 4 099 | 7 097 | 11 401 | 13 820 | 14 541 | 18 882 | 12 966 | 15 992 | 13 080 |
| Staff expenses | −866 | −2 101 | −1 077 | −1 807 | −2 268 | −2 643 | −5 180 | −8 316 | −8 625 | −9 701 | −7 290 | −9 074 | −8 231 |
| EBITDA | 298 | 55 | 211 | 918 | 395 | 1 751 | 2 677 | 701 | 990 | 3 168 | 1 443 | 2 040 | 163 |
| Depreciation & amort. | −0 | −14 | −21 | −24 | −12 | −44 | −68 | −88 | −68 | −67 | −38 | −38 | −34 |
| EBIT | 298 | 41 | 190 | 894 | 384 | 1 707 | 2 609 | 613 | 921 | 3 102 | 1 404 | 2 002 | 129 |
| Net financials | 0 | 1 | 1 | 0 | 2 | 5 | −12 | 1 | 4 | 1 | 6 | −7 | 22 |
| Profit before tax | 298 | 41 | 191 | 895 | 386 | 1 712 | 2 596 | 614 | 925 | 3 102 | 1 410 | 1 995 | 152 |
| Tax | 81 | 12 | 52 | 238 | 98 | 427 | 601 | 143 | 209 | 687 | 330 | 441 | 35 |
| Net profit | 217 | 29 | 139 | 656 | 288 | 1 285 | 1 995 | 471 | 716 | 2 415 | 1 081 | 1 554 | 116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 937 | 1 033 | 1 068 | 2 167 | 2 510 | 4 061 | 4 644 | 5 510 | 6 553 | 5 093 | 5 593 | 4 179 | 4 476 |
| Equity | 239 | 268 | 407 | 1 063 | 1 351 | 1 000 | 995 | 2 465 | 3 181 | 1 651 | 2 732 | 851 | 967 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 698 | 764 | 661 | 1 104 | 1 160 | 3 061 | 3 650 | 3 045 | 3 372 | 3 442 | 2 861 | 3 328 | 3 509 |
| Total debt | 698 | 766 | 661 | 1 104 | 1 160 | 3 061 | 3 650 | 3 045 | 3 372 | 3 442 | 2 861 | 3 328 | 3 509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
OA Deputy Member | Deputy Member | 2021 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maestranza As | Company | 56.5% | 56.5% | 2024 |
Bykshammeren As | Company | 15.8% | 15.8% | 2024 |
Peso As | Company | 10.0% | 10.0% | 2024 |
| Individual | 5.5% | 5.5% | 2022 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
Yapril As | Company | 4.2% | 4.2% | 2024 |
| Individual | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kariann Hjelle Sandvik | Chief Executive Officer | 0 companies |
| Oluf Arne Hessen | Deputy Member | 0 companies |
| Christer Bernhard Baltzersen | Chief Executive Officer | 0 companies |
| Ola Espen Sundgot | Board of Directors | 0 companies |
| Irene Merete Vassbakk Mjelde | Board of Directors | 0 companies |
| Christer Ludvig Valderhaug | Chairman | 0 companies |
| Kjell Audun Hagen | Board of Directors | 0 companies |
| Gro Elisabeth Naalsund | Board of Directors | 0 companies |
| Suchet Dhindsa Salvesen | Board of Directors | 0 companies |