| Revenue | NOK 5,1M | +25% |
| EBITDA | NOK 1,2M | -28% |
| Net profit | NOK 532K | -32% |
| Total assets | NOK 4M | -17% |
| Equity | NOK 602K | +294% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 912 | 1 340 | 1 396 | 1 804 | 1 975 | 2 151 | 2 814 | 2 830 | 2 649 | 2 193 | 2 462 | 2 966 | 4 109 | 5 128 |
| Staff expenses | −169 | −191 | −492 | −602 | −629 | −826 | −872 | −406 | −383 | −268 | −13 | −315 | −574 | −739 |
| EBITDA | 348 | 376 | 322 | 618 | 499 | −72 | 447 | 599 | 603 | 353 | 895 | −200 | 1 700 | 1 231 |
| Depreciation & amort. | −160 | −226 | −264 | −286 | −286 | −255 | −253 | −286 | −324 | −350 | −343 | −483 | −626 | −498 |
| EBIT | 188 | 150 | 58 | 332 | 213 | −327 | 194 | 313 | 278 | 3 | 553 | −683 | 1 074 | 733 |
| Net financials | −107 | −122 | −211 | −207 | −168 | −246 | −305 | −274 | 192 | −171 | −165 | −251 | −296 | −201 |
| Profit before tax | 81 | 28 | −153 | 125 | 45 | −573 | −111 | 39 | 86 | −168 | 387 | −933 | 778 | 532 |
| Tax | 20 | 7 | −27 | 20 | 10 | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 62 | 21 | −126 | 105 | 35 | −543 | −111 | 39 | 86 | −168 | 387 | −933 | 778 | 532 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 958 | 2 352 | 3 362 | 3 051 | 2 776 | 4 496 | 4 537 | 4 198 | 4 525 | 3 921 | 3 918 | 4 952 | 4 818 | 4 016 |
| Equity | 81 | 102 | −24 | 121 | 156 | −388 | −499 | −460 | −374 | −542 | −155 | −1 088 | −310 | 602 |
| Long-term debt | 1 792 | 2 010 | 3 230 | 2 691 | 2 125 | 4 543 | 4 125 | 3 678 | 3 737 | 3 268 | 2 940 | 4 720 | 3 506 | 1 681 |
| Short-term debt | 86 | 240 | 157 | 240 | 495 | 341 | 910 | 980 | 1 161 | 1 196 | 1 133 | 1 321 | 1 621 | 1 733 |
| Total debt | 1 878 | 2 250 | 3 387 | 2 931 | 2 620 | 4 884 | 5 036 | 4 658 | 4 899 | 4 464 | 4 073 | 6 041 | 5 128 | 3 414 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Magda Juul Søndrol | Chairman | 0 companies |
| Per Ivar Søndrol | Chairman | 0 companies |