| Revenue | NOK 377K | +14% |
| EBITDA | NOK 135K | +119% |
| Net profit | NOK 23K | +104% |
| Total assets | NOK 2,4M | +3% |
| Equity | NOK 2,4M | +1% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 288 | 299 | 314 | 330 | 377 |
| Staff expenses | −14 | −14 | −0 | −11 | −44 |
| EBITDA | 206 | 173 | 255 | −719 | 135 |
| Depreciation & amort. | −46 | −43 | −40 | −38 | −35 |
| EBIT | 160 | 130 | 215 | −757 | 100 |
| Net financials | 11 | 23 | 155 | 81 | 72 |
| Profit before tax | 170 | 153 | 370 | −675 | 171 |
| Tax | 37 | 34 | 81 | −148 | 148 |
| Net profit | 133 | 119 | 288 | −527 | 23 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 810 | 2 914 | 3 134 | 2 348 | 2 425 |
| Equity | 2 456 | 2 575 | 2 864 | 2 337 | 2 360 |
| Long-term debt | 207 | 184 | 161 | 0 | 0 |
| Short-term debt | 147 | 154 | 109 | 11 | 65 |
| Total debt | 354 | 338 | 270 | 11 | 65 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AS Deputy Member | Deputy Member | 2023 |
SM Deputy Member | Deputy Member | 2023 |
MM Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2023 | |
| Board of Directors | 2016 | |
| Board of Directors | 2024 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 17.93% | 17.93% | 2022 | |
| Individual | 10.69% | 10.69% | 2022 | |
| Company | 2.07% | 2.07% | 2022 | |
| Individual | 2.07% | 2.07% | 2024 | |
| Individual | 1.72% | 1.72% | 2022 | |
| Individual | 1.38% | 1.38% | 2022 | |
| Individual | 1.03% | 1.03% | 2022 | |
| Individual | 1.03% | 1.03% | 2022 | |
| Individual | 1.03% | 1.03% | 2022 | |
| Individual | 1.03% | 1.03% | 2022 | |
| Individual | 1.03% | 1.03% | 2022 | |
| Individual | 1.03% | 1.03% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Adrian Stokdal Opheim | Deputy Member | 0 companies |
| Siv Merethe Hagen | Deputy Member | 0 companies |
| Morten Mogseth | Deputy Member | 0 companies |
| Torstein Opheim | Board of Directors | 0 companies |
| Sigrid Grande Jaren | Board of Directors | 0 companies |
| Kari Drøpping Opheim | Board of Directors | 0 companies |
| Odd Trandem | Board of Directors | 0 companies |
| Grete Wikdahl | Board of Directors | 0 companies |
| Elin Kristine Øwre-Johnsen | Board of Directors | 0 companies |