| Revenue | NOK 0 | — |
| EBITDA | NOK -199K | -27% |
| Net profit | NOK 3,4M | +780% |
| Total assets | NOK 23,4M | +6% |
| Equity | NOK 23,4M | +11% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 325 | 1 793 | 1 456 | 710 | 0 | 40 | 0 | 0 | 10 | 0 | 0 | 0 | 0 |
| Staff expenses | −196 | −1 196 | −774 | −341 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 | 267 | 301 | −37 | −58 | 34 | −21 | −6 | −24 | −275 | −157 | −156 | −199 |
| Depreciation & amort. | −0 | −5 | −69 | −86 | −52 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 5 | 262 | 232 | −122 | −109 | 17 | −21 | −6 | −24 | −275 | −157 | −156 | −199 |
| Net financials | −1 | −2 | −12 | 193 | 597 | 960 | 1 280 | 1 190 | 2 480 | 20 184 | 11 | 540 | 3 574 |
| Profit before tax | 4 | 260 | 220 | 70 | 488 | 977 | 1 259 | 1 185 | 2 456 | 19 909 | −146 | 384 | 3 375 |
| Tax | 1 | 72 | −12 | −6 | 197 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 | 188 | 231 | 76 | 291 | 977 | 1 259 | 1 185 | 2 456 | 19 909 | −146 | 384 | 3 375 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 496 | 1 353 | 1 174 | 913 | 1 369 | 1 378 | 2 008 | 3 854 | 22 965 | 22 150 | 22 186 | 23 428 |
| Equity | 21 | 209 | 440 | 516 | 807 | 119 | 778 | 1 363 | 3 219 | 22 228 | 22 082 | 21 153 | 23 428 |
| Long-term debt | 0 | 2 | 132 | 100 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 286 | 781 | 558 | 106 | 1 250 | 600 | 645 | 635 | 737 | 68 | 1 033 | 0 |
| Total debt | 91 | 288 | 913 | 658 | 106 | 1 250 | 600 | 645 | 635 | 737 | 68 | 1 033 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Deputy Member | Deputy Member | 2012 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ewa Charlotta Sofia Knudsen | Deputy Member | 0 companies |
| Christian Moen | Chief Executive Officer | 0 companies |