| Revenue | NOK 915K | -62% |
| EBITDA | NOK 283K | -78% |
| Net profit | NOK 318K | -69% |
| Total assets | NOK 2,6M | -5% |
| Equity | NOK 2,2M | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 1 270 | 1 764 | 1 543 | 1 602 | 1 700 | 1 869 | 2 088 | 2 049 | 2 016 | 2 232 | 2 416 | 915 |
| Staff expenses | −83 | −477 | −800 | −723 | −738 | −738 | −735 | −746 | −734 | −888 | −953 | −969 | −453 |
| EBITDA | 185 | 294 | 907 | 754 | 785 | 770 | 951 | 1 202 | 1 206 | 1 026 | 1 153 | 1 302 | 283 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −11 | −11 | −11 | −11 | −11 | −11 | −19 | −20 |
| EBIT | 185 | 294 | 907 | 754 | 785 | 759 | 940 | 1 191 | 1 195 | 1 014 | 1 142 | 1 283 | 263 |
| Net financials | 1 | 149 | 23 | 20 | 9 | 14 | 29 | 31 | 501 | 856 | −1 242 | 259 | 121 |
| Profit before tax | 186 | 443 | 930 | 774 | 794 | 773 | 969 | 1 222 | 1 696 | 1 870 | −100 | 1 542 | 383 |
| Tax | 50 | 84 | 248 | 208 | 198 | 186 | 224 | 275 | 266 | 230 | 99 | 500 | 65 |
| Net profit | 136 | 359 | 683 | 566 | 595 | 587 | 745 | 946 | 1 431 | 1 641 | −200 | 1 042 | 318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 285 | 979 | 2 047 | 2 154 | 2 751 | 3 384 | 4 167 | 5 016 | 6 480 | 8 050 | 7 281 | 2 721 | 2 592 |
| Equity | 158 | 517 | 1 200 | 1 766 | 2 361 | 2 948 | 3 543 | 4 490 | 5 920 | 7 061 | 861 | 1 903 | 2 221 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 | 461 | 846 | 388 | 389 | 436 | 623 | 526 | 559 | 989 | 6 420 | 817 | 370 |
| Total debt | 127 | 462 | 846 | 388 | 389 | 436 | 623 | 526 | 559 | 989 | 6 420 | 817 | 370 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eivind Greve Aubert | Chairman | 0 companies |
| Ketil Greve Aubert | Board of Directors | 0 companies |
| Harald Greve Aubert | Board of Directors | 0 companies |