| Revenue | NOK 28,2M | -1% |
| EBITDA | NOK 2,6M | +288% |
| Net profit | NOK 2M | +196% |
| Total assets | NOK 7,8M | +22% |
| Equity | NOK 972K | +193% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 350 | 32 495 | 29 742 | 28 393 | 28 212 |
| Staff expenses | −12 629 | −11 520 | −13 043 | −11 630 | −10 099 |
| EBITDA | 1 031 | 286 | 1 108 | −1 378 | 2 591 |
| Depreciation & amort. | −767 | −752 | −597 | −433 | −392 |
| EBIT | 264 | −466 | 510 | −1 811 | 2 198 |
| Net financials | −79 | −95 | −162 | −184 | −176 |
| Profit before tax | 185 | −561 | 349 | −1 996 | 2 022 |
| Tax | −67 | −118 | 77 | 108 | −0 |
| Net profit | 252 | −443 | 272 | −2 103 | 2 022 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 663 | 8 340 | 7 832 | 6 387 | 7 817 |
| Equity | 3 224 | 781 | 1 053 | −1 050 | 972 |
| Long-term debt | 928 | 999 | 882 | 767 | 647 |
| Short-term debt | 5 511 | 6 560 | 5 897 | 6 670 | 6 198 |
| Total debt | 6 439 | 7 559 | 6 779 | 7 437 | 6 845 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RT Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
AG Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2024 | |
| Company | 40% | 40% | 2024 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Grønstad Molland | Chief Executive Officer | 0 companies |
| Rasmus Tore Stople | Chief Executive Officer | 0 companies |
| Nils Reimers | Board of Directors | 0 companies |
| Ole Eirik Mæland | Board of Directors | 0 companies |
| Haldor Skare | Board of Directors | 0 companies |
| Asbjørn Aarekol | Board of Directors | 0 companies |
| Anders Mæland | Chairman | 0 companies |