| Revenue | NOK 30,9M | +16% |
| EBITDA | NOK 2M | +54% |
| Net profit | NOK 1,2M | +69% |
| Total assets | NOK 10,6M | +27% |
| Equity | NOK 2,1M | +27% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 088 | 2 552 | 2 572 | 4 249 | 4 555 | 7 607 | 7 199 | 9 341 | 13 931 | 16 347 | 29 760 | 22 142 | 26 555 | 30 896 |
| Staff expenses | −621 | −657 | −1 045 | −1 501 | −1 507 | −1 780 | −2 467 | −3 553 | −5 236 | −6 360 | −8 397 | −8 243 | −9 544 | −11 069 |
| EBITDA | −12 | 284 | 141 | 447 | 609 | 728 | 603 | 733 | 942 | 1 034 | 2 032 | 1 608 | 1 304 | 2 003 |
| Depreciation & amort. | −58 | −102 | −118 | −160 | −177 | −139 | −81 | −45 | −68 | −61 | −119 | −137 | −146 | −126 |
| EBIT | −70 | 182 | 23 | 287 | 432 | 589 | 522 | 687 | 873 | 973 | 1 914 | 1 470 | 1 158 | 1 877 |
| Net financials | −8 | −24 | −13 | −9 | −13 | −14 | −17 | −16 | −38 | −63 | −51 | −212 | −205 | −279 |
| Profit before tax | −78 | 158 | 10 | 278 | 420 | 576 | 505 | 671 | 836 | 910 | 1 862 | 1 259 | 953 | 1 598 |
| Tax | −0 | 17 | 3 | 78 | 121 | 137 | 137 | 149 | 185 | 190 | 410 | 284 | 217 | 352 |
| Net profit | −78 | 141 | 7 | 200 | 299 | 439 | 368 | 523 | 651 | 720 | 1 452 | 975 | 736 | 1 245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 918 | 1 149 | 985 | 1 259 | 1 760 | 2 349 | 2 081 | 2 484 | 3 663 | 5 645 | 7 633 | 7 062 | 8 294 | 10 559 |
| Equity | 22 | 162 | 170 | 369 | 668 | 607 | 475 | 998 | 1 149 | 1 868 | 1 917 | 1 792 | 1 678 | 2 123 |
| Long-term debt | 383 | 328 | 254 | 156 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 57 | 54 |
| Short-term debt | 513 | 658 | 561 | 734 | 1 020 | 1 742 | 1 606 | 1 486 | 2 514 | 3 777 | 5 716 | 5 173 | 6 558 | 8 381 |
| Total debt | 896 | 986 | 815 | 890 | 1 092 | 1 742 | 1 606 | 1 486 | 2 514 | 3 777 | 5 716 | 5 271 | 6 616 | 8 436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2023 | — | — |
OJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seim Maskin As | Company | 60.0% | 60.0% | 2022 |
P.Ø. Moland As | Company | 40.0% | 40.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Kjærås Moland | Deputy Member | 0 companies |
| Ole Jacob Gran | Chief Executive Officer | 0 companies |
| Roy Ingar Mørk-Olsen | Board of Directors | 0 companies |
| Per-Øyvind Moland | Board of Directors | 0 companies |
| Charlotte Røsjorde | Board of Directors | 0 companies |
| Øystein Seim | Chairman | 0 companies |