| Revenue | NOK 27M | +5% |
| EBITDA | NOK 20,9M | -1% |
| Net profit | NOK 13,4M | +0% |
| Total assets | NOK 245,6M | +0% |
| Equity | NOK 217,8M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 561 | 18 732 | 19 254 | 19 571 | 20 162 | 20 375 | 20 738 | 21 657 | 22 685 | 22 742 | 23 588 | 25 732 | 26 960 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 17 102 | 17 689 | 17 986 | 18 517 | 18 779 | 17 305 | 19 541 | 20 192 | 21 109 | 20 916 | 19 973 | 21 080 | 20 912 |
| Depreciation & amort. | −3 975 | −3 984 | −3 984 | −3 984 | −3 984 | −3 984 | −4 100 | −4 270 | −4 270 | −4 270 | −5 251 | −5 502 | −5 502 |
| EBIT | 13 127 | 13 705 | 14 002 | 14 533 | 14 795 | 13 321 | 15 441 | 15 922 | 16 839 | 16 646 | 14 722 | 15 578 | 15 410 |
| Net financials | −16 479 | −9 065 | −3 957 | 224 | 551 | 752 | 904 | 952 | 917 | 914 | 1 504 | 1 528 | 1 749 |
| Profit before tax | −3 352 | 4 640 | 10 045 | 14 757 | 15 345 | 14 073 | 16 345 | 16 875 | 17 755 | 17 560 | 16 226 | 17 106 | 17 159 |
| Tax | 2 638 | 1 115 | 2 712 | 3 447 | 3 537 | 3 052 | 3 411 | 3 712 | 3 906 | 3 863 | 3 570 | 3 763 | 3 775 |
| Net profit | −5 990 | 3 525 | 7 333 | 11 311 | 11 808 | 11 021 | 12 934 | 13 162 | 13 849 | 13 697 | 12 656 | 13 343 | 13 384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245 755 | 373 194 | 220 009 | 227 562 | 232 037 | 233 958 | 239 220 | 241 745 | 244 497 | 245 843 | 245 890 | 246 559 | 245 565 |
| Equity | 52 698 | 202 359 | 205 643 | 208 978 | 211 682 | 214 021 | 216 108 | 217 560 | 218 737 | 219 594 | 219 394 | 218 733 | 217 807 |
| Long-term debt | 192 282 | 167 821 | 7 723 | 6 685 | 7 187 | 7 497 | 7 667 | 8 077 | 8 409 | 8 650 | 8 594 | 8 408 | 8 146 |
| Short-term debt | 776 | 3 014 | 6 643 | 11 900 | 13 169 | 12 440 | 15 445 | 16 109 | 17 351 | 17 599 | 17 902 | 19 418 | 19 613 |
| Total debt | 193 058 | 170 836 | 14 366 | 18 584 | 20 355 | 19 936 | 23 112 | 24 185 | 25 760 | 26 249 | 26 496 | 27 826 | 27 759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
BW Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Slate European Essential Re (Bogstad) As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Christoffer Egge | Chief Executive Officer | 0 companies |
| Briain William Morris | Contact Person | 0 companies |
| Tarryn Lee Van Beek | Board of Directors | 0 companies |
| Bjarne Johan Øen | Board of Directors | 0 companies |
| Tom Rune Pedersen | Board of Directors | 0 companies |
| Agnes Csörgö | Board of Directors | 0 companies |
| Lisa Rowe | Chairman | 0 companies |