| Revenue | NOK 88,3M | -13% |
| EBITDA | NOK 15,2M | -15% |
| Net profit | NOK 12,4M | -12% |
| Total assets | NOK 71,7M | +128% |
| Equity | NOK 14,7M | +3% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 523 | 11 615 | 5 127 | 15 107 | 30 869 | 35 644 | 53 201 | 18 117 | 24 888 | 33 060 | 33 018 | 101 683 | 88 292 |
| Staff expenses | −849 | −1 376 | −1 427 | −1 932 | −2 925 | −2 977 | −4 044 | −4 683 | −5 146 | −5 276 | −5 454 | −9 026 | −13 056 |
| EBITDA | 1 206 | 960 | 341 | 2 183 | 3 716 | 3 647 | 3 698 | 2 426 | 6 845 | 3 950 | 6 934 | 17 827 | 15 178 |
| Depreciation & amort. | −14 | −32 | −32 | −63 | −62 | −76 | −60 | −45 | −43 | −24 | −55 | −37 | −69 |
| EBIT | 1 193 | 927 | 308 | 2 119 | 3 654 | 3 571 | 3 638 | 2 381 | 6 802 | 3 926 | 6 878 | 17 789 | 15 109 |
| Net financials | 11 | 0 | −56 | −239 | −139 | −198 | −502 | −115 | −216 | −1 332 | 76 | 443 | 844 |
| Profit before tax | 1 204 | 927 | 253 | 1 880 | 3 515 | 3 372 | 3 137 | 2 266 | 6 586 | 2 594 | 6 955 | 18 232 | 15 953 |
| Tax | 341 | 269 | 74 | 546 | 874 | 796 | 674 | 606 | 1 448 | 880 | 1 720 | 4 061 | 3 551 |
| Net profit | 863 | 659 | 179 | 1 334 | 2 641 | 2 576 | 2 462 | 1 660 | 5 137 | 1 714 | 5 235 | 14 171 | 12 402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 230 | 5 641 | 3 272 | 7 183 | 6 878 | 16 823 | 22 743 | 14 068 | 18 584 | 11 117 | 39 216 | 31 425 | 71 743 |
| Equity | 893 | 1 552 | 1 731 | 70 | 2 710 | 3 787 | 4 499 | 4 159 | 7 796 | 860 | 6 094 | 14 266 | 14 668 |
| Long-term debt | 4 | 19 | 5 | 2 260 | 1 876 | 0 | 4 774 | 4 216 | 4 323 | 160 | 2 647 | 25 | 0 |
| Short-term debt | 1 333 | 4 070 | 1 536 | 4 854 | 2 292 | 13 036 | 13 470 | 5 694 | 6 464 | 10 097 | 30 474 | 17 135 | 57 075 |
| Total debt | 1 337 | 4 090 | 1 541 | 7 114 | 4 168 | 13 036 | 18 244 | 9 909 | 10 787 | 10 257 | 33 122 | 17 160 | 57 075 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Energima Holding As | Company | 66.0% | 66.0% | 2022 |
Investhuse As | Company | 24.0% | 24.0% | 2022 |
Alauritz Invest As | Company | 6.0% | 6.0% | 2022 |
Energima Gruppen As | Company | 4.0% | 4.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Huse | Chief Executive Officer | 0 companies |
| Arild Brede Magnussen | Chairman | 0 companies |
| Henrik Brede Magnussen | Board of Directors | 0 companies |