| Revenue | NOK 50K | -61% |
| EBITDA | NOK 14K | -73% |
| Net profit | NOK -66K | -333% |
| Total assets | NOK 921K | +1% |
| Equity | NOK -582K | -13% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 155 | 238 | 282 | 531 | 320 | 271 | 171 | 125 | 82 | 100 | 93 | 128 | 50 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 104 | 184 | 215 | 303 | 114 | 87 | −33 | −381 | 4 | 41 | 49 | 53 | 14 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −34 | −24 | −31 | −26 | −41 | −14 | −14 |
| EBIT | 104 | 184 | 215 | 303 | 114 | 87 | −67 | −405 | −26 | 16 | 8 | 39 | −0 |
| Net financials | −105 | −187 | −188 | −168 | −156 | −154 | −155 | −101 | −4 | −0 | 4 | −10 | −66 |
| Profit before tax | −1 | −3 | 28 | 135 | −42 | −66 | −221 | −505 | −31 | 16 | 13 | 29 | −66 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −85 | 100 | −0 | −0 | −20 | −0 | −0 |
| Net profit | −1 | −3 | 28 | 135 | −42 | −66 | −137 | −605 | −31 | 16 | 33 | 29 | −66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 378 | 3 490 | 4 178 | 4 361 | 4 146 | 4 074 | 4 075 | 858 | 856 | 875 | 888 | 911 | 921 |
| Equity | 156 | 153 | 182 | 317 | 275 | 208 | 43 | −562 | −593 | −577 | −544 | −516 | −582 |
| Long-term debt | 3 200 | 3 275 | 3 968 | 4 041 | 3 899 | 3 899 | 4 026 | 1 403 | 1 446 | 1 446 | 1 426 | 1 426 | 1 500 |
| Short-term debt | 22 | 62 | 29 | 4 | −28 | −34 | 5 | 17 | 4 | 6 | 7 | 1 | 4 |
| Total debt | 3 222 | 3 337 | 3 996 | 4 045 | 3 872 | 3 866 | 4 032 | 1 420 | 1 450 | 1 452 | 1 432 | 1 426 | 1 504 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Carl Ivar Gregusson | Board of Directors | 0 companies |
| Rolf Hongseth | Chairman | 0 companies |
| Ole-Kristian Bjørnstad | Board of Directors | 0 companies |