| Revenue | NOK 783K | -21% |
| EBITDA | NOK 498K | -39% |
| Net profit | NOK -79K | -155% |
| Total assets | NOK 9,8M | -2% |
| Equity | NOK 1,9M | -4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 503 | 829 | 836 | 1 719 | 835 | 843 | 843 | 850 | 850 | 855 | 930 | 986 | 783 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 |
| EBITDA | 440 | 752 | 735 | 1 390 | 741 | 481 | 657 | 576 | 556 | 482 | 706 | 811 | 498 |
| Depreciation & amort. | −131 | −183 | −183 | −183 | −183 | −183 | −183 | −183 | −183 | −183 | −183 | −183 | −183 |
| EBIT | 309 | 569 | 552 | 1 207 | 558 | 299 | 474 | 394 | 374 | 299 | 523 | 628 | 316 |
| Net financials | −303 | −369 | −348 | −281 | −199 | −188 | −181 | −201 | −300 | −249 | −347 | −444 | −416 |
| Profit before tax | 6 | 201 | 205 | 926 | 359 | 110 | 293 | 193 | 74 | 50 | 176 | 184 | −101 |
| Tax | 2 | 54 | 55 | 250 | 90 | 27 | 68 | 42 | 21 | 11 | 39 | 41 | −22 |
| Net profit | 4 | 147 | 149 | 676 | 269 | 84 | 225 | 150 | 53 | 39 | 137 | 143 | −79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 689 | 8 435 | 8 606 | 9 756 | 8 278 | 7 896 | 7 779 | 7 515 | 7 322 | 10 304 | 10 241 | 10 038 | 9 835 |
| Equity | 42 | 181 | 331 | 1 007 | 1 275 | 1 359 | 1 584 | 1 734 | 1 688 | 1 727 | 1 902 | 2 007 | 1 928 |
| Long-term debt | 7 902 | 7 579 | 7 251 | 7 001 | 6 650 | 6 300 | 5 950 | 5 600 | 5 474 | 8 433 | 7 818 | 7 454 | 7 167 |
| Short-term debt | 745 | 675 | 1 025 | 1 748 | 353 | 237 | 245 | 181 | 161 | 144 | 254 | 272 | 740 |
| Total debt | 8 647 | 8 254 | 8 276 | 8 749 | 7 003 | 6 537 | 6 195 | 5 781 | 5 635 | 8 577 | 8 072 | 7 725 | 7 906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Deputy Member | Deputy Member | 2012 | — | — |
FE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Randi Jacobsen Mygland | Deputy Member | 0 companies |
| Frank Erik Woll | Chief Executive Officer | 0 companies |
| Arild Nilsen | Chairman | 0 companies |