Riskpilot← Back to searchSign inGet full accessMEDARBEIDERNE AS
ASActiveOrg 997991591Caspar Storms Vei 16, 0664 OsloOther social work activities without accommodation n.e.c. · NACE 8899Est. 201224 employeeswww.medarbeiderne.no
Revenue 2024
NOK 13,9M
-15% vs 2023
EBITDA margin
4.0%
+127% vs 2023
Equity ratio
-27.2%
Financial strength
Net profit 2024
NOK 448K
+121% vs 2023
| Revenue | NOK 13,9M | -15% |
| EBITDA | NOK 562K | +127% |
| Net profit | NOK 448K | +121% |
| Total assets | NOK 3,4M | +17% |
| Equity | NOK -915K | +61% |
| Employees | 24 | — |
Legal name
MEDARBEIDERNE AS
Org number
997991591
Legal form
Aksjeselskap
NACE code
8899 · Other social work activities without accommodation n.e.c.
Founded
18. februar 2012
Share capital
NOK 1 030 000
Employees
24 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder alene. Styrets leder alene.
Company purpose
Vår visjon er å vise verden hvordan tidligere rusavhengige kan bli ressurssterke arbeidstakere hvis de får fellesskap, ansvar og rammer.
Address
Caspar Storms Vei 16, 0664 Oslo
Phone
+4740146307
Email
hei@medarbeiderne.no
Website
www.medarbeiderne.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 603 | 0 | 357 | 1 110 | 3 117 | 4 476 | 5 976 | 10 529 | 13 803 | 16 172 | 17 221 | 16 397 | 13 908 |
| Staff expenses | −227 | −0 | −79 | −559 | −1 938 | −2 239 | −3 446 | −6 952 | −10 125 | −13 122 | −15 314 | −13 150 | −8 629 |
| EBITDA | 97 | −62 | 179 | 320 | 445 | 955 | 982 | 1 344 | 862 | −1 008 | −3 238 | −2 077 | 562 |
| Depreciation & amort. | −0 | −0 | −4 | −3 | −66 | −76 | −145 | −225 | −281 | −194 | −122 | −69 | −65 |
| EBIT | 97 | −62 | 175 | 317 | 379 | 880 | 837 | 1 119 | 581 | −1 202 | −3 361 | −2 146 | 497 |
| Net financials | 0 | 0 | 0 | 0 | −1 | −5 | 16 | 15 | 10 | 1 | 10 | −5 | −49 |
| Profit before tax | 97 | −62 | 175 | 317 | 378 | 875 | 853 | 1 134 | 591 | −1 201 | −3 351 | −2 151 | 448 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 97 | −62 | 175 | 317 | 378 | 875 | 853 | 1 134 | 591 | −1 201 | −3 351 | −2 151 | 448 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 185 | 44 | 752 | 735 | 1 738 | 2 512 | 3 882 | 5 978 | 7 497 | 7 290 | 4 212 | 2 873 | 3 367 |
| Equity | 117 | 55 | 231 | 548 | 926 | 1 762 | 2 615 | 3 749 | 4 340 | 3 139 | −212 | −2 363 | −915 |
| Long-term debt | 0 | 0 | 0 | 0 | 190 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 1 176 |
| Short-term debt | 67 | −11 | 521 | 187 | 622 | 600 | 1 267 | 2 230 | 3 157 | 4 150 | 4 424 | 5 236 | 3 106 |
| Total debt | 67 | −11 | 521 | 187 | 812 | 750 | 1 267 | 2 230 | 3 157 | 4 150 | 4 424 | 5 236 | 4 282 |
EBITDA margin
4.0%
This company
15.8%
Market median
-75% vs market
20122024
Equity ratio
-27.2%
This company
38.2%
Market median
-171% vs market
20122024
Return on equity
44827000.0%
This company
18.4%
Market median
+243624900% vs market
20122024
Net profit margin
3.2%
This company
8.1%
Market median
-60% vs market
20122024
Asset turnover
4.13×
This company
1.12×
Market median
+269% vs market
20122024
Debt / equity
4.68×
This company
0.62×
Market median
-655% vs market
20122024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
GD Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Foreningen For Rusfritt Arbeid | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Foreningen For Rusfritt Arbeid
MEDARBEIDERNE AS Board members of MEDARBEIDERNE AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Jørgen Salomonsen | Chief Executive Officer | 0 companies |
| Kristin Dahle | Chief Executive Officer | 0 companies |
| Gisle Dahl | Chief Executive Officer | 0 companies |
| Trond Vidar Sørensen | Board of Directors | 0 companies |
| Bendik Nicolai Blindheim | Board of Directors | 0 companies |
| Thomas Doull | Board of Directors | 0 companies |
| Inger Sethov | Board of Directors | 0 companies |
| Johan Christian Ursin-Holm | Chairman | 0 companies |
| Ragnhild Mjønner | Board of Directors | 0 companies |
| Ane-Kristine Jacobsen | Board of Directors | 0 companies |
| Hege Harreschou | Board of Directors | 0 companies |
| Hege Løken Harreschou | Board of Directors | 0 companies |
| Chris Klemmetvold | Board of Directors | 0 companies |
| Stina Låstad | Board of Directors | 0 companies |
| Chris Klemmetvold Sandvik | Board of Directors | 0 companies |