| Revenue | NOK 14,1M | -12% |
| EBITDA | NOK -909K | -263% |
| Net profit | NOK -1M | -371% |
| Total assets | NOK 1,8M | +15% |
| Equity | NOK -2,4M | -73% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 081 | 17 860 | 22 887 | 25 650 | 28 373 | 28 397 | 26 644 | 23 332 | 15 401 | 14 876 | 17 339 | 16 018 | 14 057 |
| Staff expenses | −2 789 | −6 419 | −7 845 | −9 243 | −9 319 | −9 129 | −9 142 | −8 442 | −5 172 | −4 317 | −5 740 | −5 264 | −5 033 |
| EBITDA | −1 111 | 1 052 | 1 364 | 733 | 1 172 | 996 | 1 307 | 403 | 8 | 845 | −332 | −250 | −909 |
| Depreciation & amort. | −310 | −496 | −524 | −584 | −799 | −1 080 | −592 | −636 | −671 | −543 | −110 | −8 | −19 |
| EBIT | −1 421 | 556 | 840 | 149 | 373 | −84 | 714 | −233 | −663 | 301 | −441 | −259 | −928 |
| Net financials | −168 | −270 | −247 | −214 | −162 | −137 | −129 | −74 | −42 | −32 | −19 | −44 | −103 |
| Profit before tax | −1 589 | 286 | 593 | −65 | 211 | −221 | 586 | −307 | −705 | 269 | −460 | −302 | −1 031 |
| Tax | −0 | −0 | −108 | 39 | 60 | 54 | 166 | −14 | −125 | 88 | 263 | −83 | −0 |
| Net profit | −1 589 | 286 | 701 | −104 | 152 | −276 | 420 | −292 | −580 | 181 | −723 | −219 | −1 031 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 308 | 3 802 | 4 072 | 3 370 | 4 061 | 4 689 | 4 746 | 4 420 | 1 936 | 1 780 | 1 325 | 1 599 | 1 839 |
| Equity | −1 489 | −1 203 | −502 | −606 | −454 | −730 | −310 | −602 | −951 | −771 | −1 494 | −1 418 | −2 449 |
| Long-term debt | 3 435 | 2 657 | 1 880 | 1 102 | 324 | 0 | 1 750 | 1 750 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 362 | 2 348 | 2 695 | 2 874 | 4 191 | 5 419 | 3 306 | 3 272 | 2 888 | 2 551 | 2 819 | 3 016 | 4 288 |
| Total debt | 4 797 | 5 005 | 4 574 | 3 976 | 4 515 | 5 419 | 5 056 | 5 022 | 2 888 | 2 551 | 2 819 | 3 016 | 4 288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dognvill Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tarje Haakstad | Chief Executive Officer | 0 companies |
| Per Christensen | Chairman | 0 companies |
| Leif Kenneth Fjelde | Board of Directors | 0 companies |