| Revenue | NOK 30,7M | +3% |
| EBITDA | NOK 30,6M | +3% |
| Net profit | NOK 4,1M | -5% |
| Total assets | NOK 418,3M | -3% |
| Equity | NOK 25,3M | +19% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 109 | 9 301 | 10 084 | 11 203 | 10 462 | 12 521 | 14 522 | 15 888 | 24 316 | 29 719 | 30 670 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 7 111 | 7 143 | −1 219 | 9 066 | 9 252 | 10 673 | 11 896 | 14 399 | 23 840 | 29 612 | 30 569 |
| Depreciation & amort. | −2 342 | −2 340 | −2 587 | −2 905 | −2 908 | −3 571 | −3 590 | −5 058 | −9 984 | −10 428 | −10 614 |
| EBIT | 4 769 | 4 802 | −3 807 | 6 161 | 6 344 | 7 101 | 8 306 | 9 340 | 13 856 | 19 183 | 19 955 |
| Net financials | −3 372 | −2 753 | −2 949 | −2 751 | −2 763 | −3 182 | −3 505 | −5 511 | −8 858 | −13 672 | −14 727 |
| Profit before tax | 1 397 | 2 049 | −6 755 | 3 411 | 3 581 | 3 919 | 4 801 | 3 829 | 4 998 | 5 511 | 5 229 |
| Tax | 378 | 536 | −1 630 | 844 | 813 | 862 | 1 056 | 842 | 1 100 | 1 215 | 1 152 |
| Net profit | 1 019 | 1 513 | −5 125 | 2 567 | 2 769 | 3 057 | 3 745 | 2 987 | 3 899 | 4 296 | 4 076 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 497 | 99 447 | 107 312 | 106 592 | 107 182 | 109 080 | 179 825 | 476 734 | 436 796 | 429 464 | 418 314 |
| Equity | 2 137 | 3 650 | −1 476 | 1 091 | 3 859 | 6 917 | 10 081 | 13 068 | 16 966 | 21 262 | 25 338 |
| Long-term debt | 97 880 | 95 272 | 107 800 | 103 400 | 99 244 | 96 280 | 115 203 | 427 908 | 413 597 | 399 004 | 1 729 |
| Short-term debt | 480 | 526 | 988 | 2 101 | 4 079 | 5 884 | 54 541 | 35 758 | 6 233 | 9 198 | 391 247 |
| Total debt | 98 361 | 95 798 | 108 788 | 105 501 | 103 323 | 102 163 | 169 744 | 463 666 | 419 830 | 408 202 | 392 976 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Intility As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Holth Egeberg | Chairman | 0 companies |
| Erling Baraas Ruud | Board of Directors | 0 companies |